Calculadora Hipotecaria

Precio de venta:
Porciento de pronto: %
Términos de Años: años
Interés anual: %
 


Información de Pagos de la Hipoteca:
Pronto Pago: $27.50
Precio a Financiar: $522.50
Pago Mensual: $2.49


Mes: Interés Pagado: Principal Pagado: Balance Restante:
1 $1.74 $0.75 $521.75
2 $1.74 $0.76 $520.99
3 $1.74 $0.76 $520.23
4 $1.73 $0.76 $519.47
5 $1.73 $0.76 $518.71
6 $1.73 $0.77 $517.95
7 $1.73 $0.77 $517.18
8 $1.72 $0.77 $516.41
9 $1.72 $0.77 $515.63
10 $1.72 $0.78 $514.86
11 $1.72 $0.78 $514.08
12 $1.71 $0.78 $513.30
Total de años: 1
  Usted invertirá: $29.93 en su casa en el año 1
$20.73 irá al INTERES
$9.20 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
13 $1.71 $0.78 $512.52
14 $1.71 $0.79 $511.73
15 $1.71 $0.79 $510.94
16 $1.70 $0.79 $510.15
17 $1.70 $0.79 $509.35
18 $1.70 $0.80 $508.56
19 $1.70 $0.80 $507.76
20 $1.69 $0.80 $506.96
21 $1.69 $0.80 $506.15
22 $1.69 $0.81 $505.35
23 $1.68 $0.81 $504.54
24 $1.68 $0.81 $503.72
Total de años: 2
  Usted invertirá: $29.93 en su casa en el año 2
$20.36 irá al INTERES
$9.58 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
25 $1.68 $0.82 $502.91
26 $1.68 $0.82 $502.09
27 $1.67 $0.82 $501.27
28 $1.67 $0.82 $500.44
29 $1.67 $0.83 $499.62
30 $1.67 $0.83 $498.79
31 $1.66 $0.83 $497.96
32 $1.66 $0.83 $497.12
33 $1.66 $0.84 $496.28
34 $1.65 $0.84 $495.44
35 $1.65 $0.84 $494.60
36 $1.65 $0.85 $493.76
Total de años: 3
  Usted invertirá: $29.93 en su casa en el año 3
$19.97 irá al INTERES
$9.97 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
37 $1.65 $0.85 $492.91
38 $1.64 $0.85 $492.06
39 $1.64 $0.85 $491.20
40 $1.64 $0.86 $490.34
41 $1.63 $0.86 $489.48
42 $1.63 $0.86 $488.62
43 $1.63 $0.87 $487.76
44 $1.63 $0.87 $486.89
45 $1.62 $0.87 $486.02
46 $1.62 $0.87 $485.14
47 $1.62 $0.88 $484.26
48 $1.61 $0.88 $483.38
Total de años: 4
  Usted invertirá: $29.93 en su casa en el año 4
$19.56 irá al INTERES
$10.37 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
49 $1.61 $0.88 $482.50
50 $1.61 $0.89 $481.61
51 $1.61 $0.89 $480.72
52 $1.60 $0.89 $479.83
53 $1.60 $0.90 $478.94
54 $1.60 $0.90 $478.04
55 $1.59 $0.90 $477.14
56 $1.59 $0.90 $476.23
57 $1.59 $0.91 $475.33
58 $1.58 $0.91 $474.42
59 $1.58 $0.91 $473.50
60 $1.58 $0.92 $472.59
Total de años: 5
  Usted invertirá: $29.93 en su casa en el año 5
$19.14 irá al INTERES
$10.80 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
61 $1.58 $0.92 $471.67
62 $1.57 $0.92 $470.75
63 $1.57 $0.93 $469.82
64 $1.57 $0.93 $468.89
65 $1.56 $0.93 $467.96
66 $1.56 $0.93 $467.03
67 $1.56 $0.94 $466.09
68 $1.55 $0.94 $465.15
69 $1.55 $0.94 $464.20
70 $1.55 $0.95 $463.26
71 $1.54 $0.95 $462.31
72 $1.54 $0.95 $461.35
Total de años: 6
  Usted invertirá: $29.93 en su casa en el año 6
$18.70 irá al INTERES
$11.23 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
73 $1.54 $0.96 $460.40
74 $1.53 $0.96 $459.44
75 $1.53 $0.96 $458.47
76 $1.53 $0.97 $457.51
77 $1.53 $0.97 $456.54
78 $1.52 $0.97 $455.57
79 $1.52 $0.98 $454.59
80 $1.52 $0.98 $453.61
81 $1.51 $0.98 $452.63
82 $1.51 $0.99 $451.64
83 $1.51 $0.99 $450.65
84 $1.50 $0.99 $449.66
Total de años: 7
  Usted invertirá: $29.93 en su casa en el año 7
$18.24 irá al INTERES
$11.69 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
85 $1.50 $1.00 $448.67
86 $1.50 $1.00 $447.67
87 $1.49 $1.00 $446.66
88 $1.49 $1.01 $445.66
89 $1.49 $1.01 $444.65
90 $1.48 $1.01 $443.64
91 $1.48 $1.02 $442.62
92 $1.48 $1.02 $441.60
93 $1.47 $1.02 $440.58
94 $1.47 $1.03 $439.55
95 $1.47 $1.03 $438.52
96 $1.46 $1.03 $437.49
Total de años: 8
  Usted invertirá: $29.93 en su casa en el año 8
$17.76 irá al INTERES
$12.17 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
97 $1.46 $1.04 $436.46
98 $1.45 $1.04 $435.42
99 $1.45 $1.04 $434.37
100 $1.45 $1.05 $433.33
101 $1.44 $1.05 $432.28
102 $1.44 $1.05 $431.22
103 $1.44 $1.06 $430.17
104 $1.43 $1.06 $429.10
105 $1.43 $1.06 $428.04
106 $1.43 $1.07 $426.97
107 $1.42 $1.07 $425.90
108 $1.42 $1.07 $424.83
Total de años: 9
  Usted invertirá: $29.93 en su casa en el año 9
$17.27 irá al INTERES
$12.66 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
109 $1.42 $1.08 $423.75
110 $1.41 $1.08 $422.67
111 $1.41 $1.09 $421.58
112 $1.41 $1.09 $420.49
113 $1.40 $1.09 $419.40
114 $1.40 $1.10 $418.30
115 $1.39 $1.10 $417.20
116 $1.39 $1.10 $416.10
117 $1.39 $1.11 $414.99
118 $1.38 $1.11 $413.88
119 $1.38 $1.11 $412.76
120 $1.38 $1.12 $411.65
Total de años: 10
  Usted invertirá: $29.93 en su casa en el año 10
$16.75 irá al INTERES
$13.18 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
121 $1.37 $1.12 $410.52
122 $1.37 $1.13 $409.40
123 $1.36 $1.13 $408.27
124 $1.36 $1.13 $407.13
125 $1.36 $1.14 $406.00
126 $1.35 $1.14 $404.86
127 $1.35 $1.14 $403.71
128 $1.35 $1.15 $402.56
129 $1.34 $1.15 $401.41
130 $1.34 $1.16 $400.25
131 $1.33 $1.16 $399.09
132 $1.33 $1.16 $397.93
Total de años: 11
  Usted invertirá: $29.93 en su casa en el año 11
$16.22 irá al INTERES
$13.72 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
133 $1.33 $1.17 $396.76
134 $1.32 $1.17 $395.59
135 $1.32 $1.18 $394.41
136 $1.31 $1.18 $393.23
137 $1.31 $1.18 $392.05
138 $1.31 $1.19 $390.86
139 $1.30 $1.19 $389.67
140 $1.30 $1.20 $388.47
141 $1.29 $1.20 $387.27
142 $1.29 $1.20 $386.07
143 $1.29 $1.21 $384.86
144 $1.28 $1.21 $383.65
Total de años: 12
  Usted invertirá: $29.93 en su casa en el año 12
$15.66 irá al INTERES
$14.28 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
145 $1.28 $1.22 $382.44
146 $1.27 $1.22 $381.22
147 $1.27 $1.22 $379.99
148 $1.27 $1.23 $378.76
149 $1.26 $1.23 $377.53
150 $1.26 $1.24 $376.30
151 $1.25 $1.24 $375.06
152 $1.25 $1.24 $373.81
153 $1.25 $1.25 $372.56
154 $1.24 $1.25 $371.31
155 $1.24 $1.26 $370.05
156 $1.23 $1.26 $368.79
Total de años: 13
  Usted invertirá: $29.93 en su casa en el año 13
$15.08 irá al INTERES
$14.86 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
157 $1.23 $1.27 $367.53
158 $1.23 $1.27 $366.26
159 $1.22 $1.27 $364.99
160 $1.22 $1.28 $363.71
161 $1.21 $1.28 $362.43
162 $1.21 $1.29 $361.14
163 $1.20 $1.29 $359.85
164 $1.20 $1.30 $358.55
165 $1.20 $1.30 $357.25
166 $1.19 $1.30 $355.95
167 $1.19 $1.31 $354.64
168 $1.18 $1.31 $353.33
Total de años: 14
  Usted invertirá: $29.93 en su casa en el año 14
$14.47 irá al INTERES
$15.46 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
169 $1.18 $1.32 $352.01
170 $1.17 $1.32 $350.69
171 $1.17 $1.33 $349.37
172 $1.16 $1.33 $348.04
173 $1.16 $1.33 $346.70
174 $1.16 $1.34 $345.36
175 $1.15 $1.34 $344.02
176 $1.15 $1.35 $342.67
177 $1.14 $1.35 $341.32
178 $1.14 $1.36 $339.96
179 $1.13 $1.36 $338.60
180 $1.13 $1.37 $337.24
Total de años: 15
  Usted invertirá: $29.93 en su casa en el año 15
$13.84 irá al INTERES
$16.09 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
181 $1.12 $1.37 $335.87
182 $1.12 $1.37 $334.49
183 $1.11 $1.38 $333.11
184 $1.11 $1.38 $331.73
185 $1.11 $1.39 $330.34
186 $1.10 $1.39 $328.95
187 $1.10 $1.40 $327.55
188 $1.09 $1.40 $326.14
189 $1.09 $1.41 $324.74
190 $1.08 $1.41 $323.32
191 $1.08 $1.42 $321.91
192 $1.07 $1.42 $320.49
Total de años: 16
  Usted invertirá: $29.93 en su casa en el año 16
$13.18 irá al INTERES
$16.75 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
193 $1.07 $1.43 $319.06
194 $1.06 $1.43 $317.63
195 $1.06 $1.44 $316.19
196 $1.05 $1.44 $314.75
197 $1.05 $1.45 $313.31
198 $1.04 $1.45 $311.86
199 $1.04 $1.45 $310.40
200 $1.03 $1.46 $308.94
201 $1.03 $1.46 $307.48
202 $1.02 $1.47 $306.01
203 $1.02 $1.47 $304.53
204 $1.02 $1.48 $303.06
Total de años: 17
  Usted invertirá: $29.93 en su casa en el año 17
$12.50 irá al INTERES
$17.43 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
205 $1.01 $1.48 $301.57
206 $1.01 $1.49 $300.08
207 $1.00 $1.49 $298.59
208 $1.00 $1.50 $297.09
209 $0.99 $1.50 $295.58
210 $0.99 $1.51 $294.07
211 $0.98 $1.51 $292.56
212 $0.98 $1.52 $291.04
213 $0.97 $1.52 $289.52
214 $0.97 $1.53 $287.99
215 $0.96 $1.53 $286.45
216 $0.95 $1.54 $284.91
Total de años: 18
  Usted invertirá: $29.93 en su casa en el año 18
$11.79 irá al INTERES
$18.14 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
217 $0.95 $1.54 $283.37
218 $0.94 $1.55 $281.82
219 $0.94 $1.56 $280.26
220 $0.93 $1.56 $278.70
221 $0.93 $1.57 $277.14
222 $0.92 $1.57 $275.57
223 $0.92 $1.58 $273.99
224 $0.91 $1.58 $272.41
225 $0.91 $1.59 $270.82
226 $0.90 $1.59 $269.23
227 $0.90 $1.60 $267.63
228 $0.89 $1.60 $266.03
Total de años: 19
  Usted invertirá: $29.93 en su casa en el año 19
$11.05 irá al INTERES
$18.88 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
229 $0.89 $1.61 $264.42
230 $0.88 $1.61 $262.81
231 $0.88 $1.62 $261.19
232 $0.87 $1.62 $259.57
233 $0.87 $1.63 $257.94
234 $0.86 $1.63 $256.30
235 $0.85 $1.64 $254.66
236 $0.85 $1.65 $253.02
237 $0.84 $1.65 $251.37
238 $0.84 $1.66 $249.71
239 $0.83 $1.66 $248.05
240 $0.83 $1.67 $246.38
Total de años: 20
  Usted invertirá: $29.93 en su casa en el año 20
$10.28 irá al INTERES
$19.65 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
241 $0.82 $1.67 $244.71
242 $0.82 $1.68 $243.03
243 $0.81 $1.68 $241.35
244 $0.80 $1.69 $239.66
245 $0.80 $1.70 $237.96
246 $0.79 $1.70 $236.26
247 $0.79 $1.71 $234.55
248 $0.78 $1.71 $232.84
249 $0.78 $1.72 $231.12
250 $0.77 $1.72 $229.40
251 $0.76 $1.73 $227.67
252 $0.76 $1.74 $225.93
Total de años: 21
  Usted invertirá: $29.93 en su casa en el año 21
$9.48 irá al INTERES
$20.45 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
253 $0.75 $1.74 $224.19
254 $0.75 $1.75 $222.44
255 $0.74 $1.75 $220.69
256 $0.74 $1.76 $218.93
257 $0.73 $1.76 $217.17
258 $0.72 $1.77 $215.39
259 $0.72 $1.78 $213.62
260 $0.71 $1.78 $211.84
261 $0.71 $1.79 $210.05
262 $0.70 $1.79 $208.25
263 $0.69 $1.80 $206.45
264 $0.69 $1.81 $204.65
Total de años: 22
  Usted invertirá: $29.93 en su casa en el año 22
$8.65 irá al INTERES
$21.28 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
265 $0.68 $1.81 $202.83
266 $0.68 $1.82 $201.02
267 $0.67 $1.82 $199.19
268 $0.66 $1.83 $197.36
269 $0.66 $1.84 $195.52
270 $0.65 $1.84 $193.68
271 $0.65 $1.85 $191.83
272 $0.64 $1.86 $189.98
273 $0.63 $1.86 $188.12
274 $0.63 $1.87 $186.25
275 $0.62 $1.87 $184.38
276 $0.61 $1.88 $182.50
Total de años: 23
  Usted invertirá: $29.93 en su casa en el año 23
$7.78 irá al INTERES
$22.15 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
277 $0.61 $1.89 $180.61
278 $0.60 $1.89 $178.72
279 $0.60 $1.90 $176.82
280 $0.59 $1.91 $174.91
281 $0.58 $1.91 $173.00
282 $0.58 $1.92 $171.08
283 $0.57 $1.92 $169.16
284 $0.56 $1.93 $167.23
285 $0.56 $1.94 $165.29
286 $0.55 $1.94 $163.35
287 $0.54 $1.95 $161.40
288 $0.54 $1.96 $159.44
Total de años: 24
  Usted invertirá: $29.93 en su casa en el año 24
$6.88 irá al INTERES
$23.05 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
289 $0.53 $1.96 $157.48
290 $0.52 $1.97 $155.51
291 $0.52 $1.98 $153.53
292 $0.51 $1.98 $151.55
293 $0.51 $1.99 $149.56
294 $0.50 $2.00 $147.56
295 $0.49 $2.00 $145.56
296 $0.49 $2.01 $143.55
297 $0.48 $2.02 $141.54
298 $0.47 $2.02 $139.51
299 $0.47 $2.03 $137.48
300 $0.46 $2.04 $135.45
Total de años: 25
  Usted invertirá: $29.93 en su casa en el año 25
$5.94 irá al INTERES
$23.99 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
301 $0.45 $2.04 $133.41
302 $0.44 $2.05 $131.36
303 $0.44 $2.06 $129.30
304 $0.43 $2.06 $127.24
305 $0.42 $2.07 $125.17
306 $0.42 $2.08 $123.09
307 $0.41 $2.08 $121.00
308 $0.40 $2.09 $118.91
309 $0.40 $2.10 $116.81
310 $0.39 $2.11 $114.71
311 $0.38 $2.11 $112.60
312 $0.38 $2.12 $110.48
Total de años: 26
  Usted invertirá: $29.93 en su casa en el año 26
$4.96 irá al INTERES
$24.97 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
313 $0.37 $2.13 $108.35
314 $0.36 $2.13 $106.22
315 $0.35 $2.14 $104.08
316 $0.35 $2.15 $101.93
317 $0.34 $2.15 $99.78
318 $0.33 $2.16 $97.61
319 $0.33 $2.17 $95.44
320 $0.32 $2.18 $93.27
321 $0.31 $2.18 $91.09
322 $0.30 $2.19 $88.89
323 $0.30 $2.20 $86.70
324 $0.29 $2.21 $84.49
Total de años: 27
  Usted invertirá: $29.93 en su casa en el año 27
$3.95 irá al INTERES
$25.99 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
325 $0.28 $2.21 $82.28
326 $0.27 $2.22 $80.06
327 $0.27 $2.23 $77.83
328 $0.26 $2.24 $75.59
329 $0.25 $2.24 $73.35
330 $0.24 $2.25 $71.10
331 $0.24 $2.26 $68.84
332 $0.23 $2.27 $66.58
333 $0.22 $2.27 $64.31
334 $0.21 $2.28 $62.03
335 $0.21 $2.29 $59.74
336 $0.20 $2.30 $57.44
Total de años: 28
  Usted invertirá: $29.93 en su casa en el año 28
$2.89 irá al INTERES
$27.05 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
337 $0.19 $2.30 $55.14
338 $0.18 $2.31 $52.83
339 $0.18 $2.32 $50.51
340 $0.17 $2.33 $48.19
341 $0.16 $2.33 $45.85
342 $0.15 $2.34 $43.51
343 $0.15 $2.35 $41.16
344 $0.14 $2.36 $38.80
345 $0.13 $2.37 $36.44
346 $0.12 $2.37 $34.07
347 $0.11 $2.38 $31.68
348 $0.11 $2.39 $29.30
Total de años: 29
  Usted invertirá: $29.93 en su casa en el año 29
$1.79 irá al INTERES
$28.15 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
349 $0.10 $2.40 $26.90
350 $0.09 $2.40 $24.49
351 $0.08 $2.41 $22.08
352 $0.07 $2.42 $19.66
353 $0.07 $2.43 $17.23
354 $0.06 $2.44 $14.79
355 $0.05 $2.45 $12.35
356 $0.04 $2.45 $9.90
357 $0.03 $2.46 $7.43
358 $0.02 $2.47 $4.96
359 $0.02 $2.48 $2.49
360 $0.01 $2.49 $0.00
Total de años: 30
  Usted invertirá: $29.93 en su casa en el año 30
$0.64 irá al INTERES
$29.30 irá al PRINCIPAL
 

Los resultados obtenidos en esta página no representa una oferta, ni aprobación de la hipoteca ni pago.