Calculadora Hipotecaria

Precio de venta:
Porciento de pronto: %
Términos de Años: años
Interés anual: %
 


Información de Pagos de la Hipoteca:
Pronto Pago: $37.50
Precio a Financiar: $712.50
Pago Mensual: $3.40


Mes: Interés Pagado: Principal Pagado: Balance Restante:
1 $2.38 $1.03 $711.47
2 $2.37 $1.03 $710.44
3 $2.37 $1.03 $709.41
4 $2.36 $1.04 $708.37
5 $2.36 $1.04 $707.33
6 $2.36 $1.04 $706.29
7 $2.35 $1.05 $705.24
8 $2.35 $1.05 $704.19
9 $2.35 $1.05 $703.14
10 $2.34 $1.06 $702.08
11 $2.34 $1.06 $701.02
12 $2.34 $1.06 $699.95
Total de años: 1
  Usted invertirá: $40.82 en su casa en el año 1
$28.27 irá al INTERES
$12.55 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
13 $2.33 $1.07 $698.88
14 $2.33 $1.07 $697.81
15 $2.33 $1.08 $696.74
16 $2.32 $1.08 $695.66
17 $2.32 $1.08 $694.57
18 $2.32 $1.09 $693.49
19 $2.31 $1.09 $692.40
20 $2.31 $1.09 $691.30
21 $2.30 $1.10 $690.21
22 $2.30 $1.10 $689.11
23 $2.30 $1.10 $688.00
24 $2.29 $1.11 $686.89
Total de años: 2
  Usted invertirá: $40.82 en su casa en el año 2
$27.76 irá al INTERES
$13.06 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
25 $2.29 $1.11 $685.78
26 $2.29 $1.12 $684.67
27 $2.28 $1.12 $683.55
28 $2.28 $1.12 $682.42
29 $2.27 $1.13 $681.30
30 $2.27 $1.13 $680.17
31 $2.27 $1.13 $679.03
32 $2.26 $1.14 $677.89
33 $2.26 $1.14 $676.75
34 $2.26 $1.15 $675.61
35 $2.25 $1.15 $674.46
36 $2.25 $1.15 $673.30
Total de años: 3
  Usted invertirá: $40.82 en su casa en el año 3
$27.23 irá al INTERES
$13.59 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
37 $2.24 $1.16 $672.15
38 $2.24 $1.16 $670.99
39 $2.24 $1.16 $669.82
40 $2.23 $1.17 $668.65
41 $2.23 $1.17 $667.48
42 $2.22 $1.18 $666.30
43 $2.22 $1.18 $665.12
44 $2.22 $1.18 $663.94
45 $2.21 $1.19 $662.75
46 $2.21 $1.19 $661.56
47 $2.21 $1.20 $660.36
48 $2.20 $1.20 $659.16
Total de años: 4
  Usted invertirá: $40.82 en su casa en el año 4
$26.67 irá al INTERES
$14.14 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
49 $2.20 $1.20 $657.95
50 $2.19 $1.21 $656.75
51 $2.19 $1.21 $655.53
52 $2.19 $1.22 $654.32
53 $2.18 $1.22 $653.10
54 $2.18 $1.22 $651.87
55 $2.17 $1.23 $650.64
56 $2.17 $1.23 $649.41
57 $2.16 $1.24 $648.17
58 $2.16 $1.24 $646.93
59 $2.16 $1.25 $645.69
60 $2.15 $1.25 $644.44
Total de años: 5
  Usted invertirá: $40.82 en su casa en el año 5
$26.10 irá al INTERES
$14.72 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
61 $2.15 $1.25 $643.19
62 $2.14 $1.26 $641.93
63 $2.14 $1.26 $640.67
64 $2.14 $1.27 $639.40
65 $2.13 $1.27 $638.13
66 $2.13 $1.27 $636.85
67 $2.12 $1.28 $635.58
68 $2.12 $1.28 $634.29
69 $2.11 $1.29 $633.01
70 $2.11 $1.29 $631.71
71 $2.11 $1.30 $630.42
72 $2.10 $1.30 $629.12
Total de años: 6
  Usted invertirá: $40.82 en su casa en el año 6
$25.50 irá al INTERES
$15.32 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
73 $2.10 $1.30 $627.81
74 $2.09 $1.31 $626.50
75 $2.09 $1.31 $625.19
76 $2.08 $1.32 $623.87
77 $2.08 $1.32 $622.55
78 $2.08 $1.33 $621.23
79 $2.07 $1.33 $619.89
80 $2.07 $1.34 $618.56
81 $2.06 $1.34 $617.22
82 $2.06 $1.34 $615.88
83 $2.05 $1.35 $614.53
84 $2.05 $1.35 $613.17
Total de años: 7
  Usted invertirá: $40.82 en su casa en el año 7
$24.87 irá al INTERES
$15.94 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
85 $2.04 $1.36 $611.82
86 $2.04 $1.36 $610.45
87 $2.03 $1.37 $609.09
88 $2.03 $1.37 $607.72
89 $2.03 $1.38 $606.34
90 $2.02 $1.38 $604.96
91 $2.02 $1.39 $603.57
92 $2.01 $1.39 $602.18
93 $2.01 $1.39 $600.79
94 $2.00 $1.40 $599.39
95 $2.00 $1.40 $597.99
96 $1.99 $1.41 $596.58
Total de años: 8
  Usted invertirá: $40.82 en su casa en el año 8
$24.22 irá al INTERES
$16.59 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
97 $1.99 $1.41 $595.17
98 $1.98 $1.42 $593.75
99 $1.98 $1.42 $592.33
100 $1.97 $1.43 $590.90
101 $1.97 $1.43 $589.47
102 $1.96 $1.44 $588.03
103 $1.96 $1.44 $586.59
104 $1.96 $1.45 $585.14
105 $1.95 $1.45 $583.69
106 $1.95 $1.46 $582.24
107 $1.94 $1.46 $580.78
108 $1.94 $1.47 $579.31
Total de años: 9
  Usted invertirá: $40.82 en su casa en el año 9
$23.55 irá al INTERES
$17.27 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
109 $1.93 $1.47 $577.84
110 $1.93 $1.48 $576.36
111 $1.92 $1.48 $574.88
112 $1.92 $1.49 $573.40
113 $1.91 $1.49 $571.91
114 $1.91 $1.50 $570.41
115 $1.90 $1.50 $568.91
116 $1.90 $1.51 $567.41
117 $1.89 $1.51 $565.90
118 $1.89 $1.52 $564.38
119 $1.88 $1.52 $562.86
120 $1.88 $1.53 $561.34
Total de años: 10
  Usted invertirá: $40.82 en su casa en el año 10
$22.85 irá al INTERES
$17.97 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
121 $1.87 $1.53 $559.81
122 $1.87 $1.54 $558.27
123 $1.86 $1.54 $556.73
124 $1.86 $1.55 $555.18
125 $1.85 $1.55 $553.63
126 $1.85 $1.56 $552.08
127 $1.84 $1.56 $550.51
128 $1.84 $1.57 $548.95
129 $1.83 $1.57 $547.38
130 $1.82 $1.58 $545.80
131 $1.82 $1.58 $544.22
132 $1.81 $1.59 $542.63
Total de años: 11
  Usted invertirá: $40.82 en su casa en el año 11
$22.11 irá al INTERES
$18.71 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
133 $1.81 $1.59 $541.04
134 $1.80 $1.60 $539.44
135 $1.80 $1.60 $537.84
136 $1.79 $1.61 $536.23
137 $1.79 $1.61 $534.61
138 $1.78 $1.62 $532.99
139 $1.78 $1.62 $531.37
140 $1.77 $1.63 $529.74
141 $1.77 $1.64 $528.10
142 $1.76 $1.64 $526.46
143 $1.75 $1.65 $524.81
144 $1.75 $1.65 $523.16
Total de años: 12
  Usted invertirá: $40.82 en su casa en el año 12
$21.35 irá al INTERES
$19.47 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
145 $1.74 $1.66 $521.50
146 $1.74 $1.66 $519.84
147 $1.73 $1.67 $518.17
148 $1.73 $1.67 $516.50
149 $1.72 $1.68 $514.82
150 $1.72 $1.69 $513.13
151 $1.71 $1.69 $511.44
152 $1.70 $1.70 $509.74
153 $1.70 $1.70 $508.04
154 $1.69 $1.71 $506.33
155 $1.69 $1.71 $504.62
156 $1.68 $1.72 $502.90
Total de años: 13
  Usted invertirá: $40.82 en su casa en el año 13
$20.56 irá al INTERES
$20.26 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
157 $1.68 $1.73 $501.17
158 $1.67 $1.73 $499.44
159 $1.66 $1.74 $497.71
160 $1.66 $1.74 $495.96
161 $1.65 $1.75 $494.22
162 $1.65 $1.75 $492.46
163 $1.64 $1.76 $490.70
164 $1.64 $1.77 $488.94
165 $1.63 $1.77 $487.16
166 $1.62 $1.78 $485.39
167 $1.62 $1.78 $483.60
168 $1.61 $1.79 $481.81
Total de años: 14
  Usted invertirá: $40.82 en su casa en el año 14
$19.73 irá al INTERES
$21.09 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
169 $1.61 $1.80 $480.02
170 $1.60 $1.80 $478.22
171 $1.59 $1.81 $476.41
172 $1.59 $1.81 $474.60
173 $1.58 $1.82 $472.78
174 $1.58 $1.83 $470.95
175 $1.57 $1.83 $469.12
176 $1.56 $1.84 $467.28
177 $1.56 $1.84 $465.44
178 $1.55 $1.85 $463.59
179 $1.55 $1.86 $461.73
180 $1.54 $1.86 $459.87
Total de años: 15
  Usted invertirá: $40.82 en su casa en el año 15
$18.87 irá al INTERES
$21.95 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
181 $1.53 $1.87 $458.00
182 $1.53 $1.87 $456.12
183 $1.52 $1.88 $454.24
184 $1.51 $1.89 $452.36
185 $1.51 $1.89 $450.46
186 $1.50 $1.90 $448.56
187 $1.50 $1.91 $446.66
188 $1.49 $1.91 $444.74
189 $1.48 $1.92 $442.82
190 $1.48 $1.93 $440.90
191 $1.47 $1.93 $438.97
192 $1.46 $1.94 $437.03
Total de años: 16
  Usted invertirá: $40.82 en su casa en el año 16
$17.98 irá al INTERES
$22.84 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
193 $1.46 $1.94 $435.08
194 $1.45 $1.95 $433.13
195 $1.44 $1.96 $431.17
196 $1.44 $1.96 $429.21
197 $1.43 $1.97 $427.24
198 $1.42 $1.98 $425.26
199 $1.42 $1.98 $423.28
200 $1.41 $1.99 $421.29
201 $1.40 $2.00 $419.29
202 $1.40 $2.00 $417.28
203 $1.39 $2.01 $415.27
204 $1.38 $2.02 $413.26
Total de años: 17
  Usted invertirá: $40.82 en su casa en el año 17
$17.05 irá al INTERES
$23.77 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
205 $1.38 $2.02 $411.23
206 $1.37 $2.03 $409.20
207 $1.36 $2.04 $407.16
208 $1.36 $2.04 $405.12
209 $1.35 $2.05 $403.07
210 $1.34 $2.06 $401.01
211 $1.34 $2.06 $398.95
212 $1.33 $2.07 $396.87
213 $1.32 $2.08 $394.80
214 $1.32 $2.09 $392.71
215 $1.31 $2.09 $390.62
216 $1.30 $2.10 $388.52
Total de años: 18
  Usted invertirá: $40.82 en su casa en el año 18
$16.08 irá al INTERES
$24.74 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
217 $1.30 $2.11 $386.41
218 $1.29 $2.11 $384.30
219 $1.28 $2.12 $382.18
220 $1.27 $2.13 $380.05
221 $1.27 $2.13 $377.91
222 $1.26 $2.14 $375.77
223 $1.25 $2.15 $373.62
224 $1.25 $2.16 $371.47
225 $1.24 $2.16 $369.30
226 $1.23 $2.17 $367.13
227 $1.22 $2.18 $364.96
228 $1.22 $2.19 $362.77
Total de años: 19
  Usted invertirá: $40.82 en su casa en el año 19
$15.07 irá al INTERES
$25.75 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
229 $1.21 $2.19 $360.58
230 $1.20 $2.20 $358.38
231 $1.19 $2.21 $356.17
232 $1.19 $2.21 $353.96
233 $1.18 $2.22 $351.74
234 $1.17 $2.23 $349.51
235 $1.17 $2.24 $347.27
236 $1.16 $2.24 $345.03
237 $1.15 $2.25 $342.77
238 $1.14 $2.26 $340.52
239 $1.14 $2.27 $338.25
240 $1.13 $2.27 $335.98
Total de años: 20
  Usted invertirá: $40.82 en su casa en el año 20
$14.02 irá al INTERES
$26.80 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
241 $1.12 $2.28 $333.69
242 $1.11 $2.29 $331.40
243 $1.10 $2.30 $329.11
244 $1.10 $2.30 $326.80
245 $1.09 $2.31 $324.49
246 $1.08 $2.32 $322.17
247 $1.07 $2.33 $319.84
248 $1.07 $2.34 $317.51
249 $1.06 $2.34 $315.16
250 $1.05 $2.35 $312.81
251 $1.04 $2.36 $310.45
252 $1.03 $2.37 $308.09
Total de años: 21
  Usted invertirá: $40.82 en su casa en el año 21
$12.93 irá al INTERES
$27.89 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
253 $1.03 $2.37 $305.71
254 $1.02 $2.38 $303.33
255 $1.01 $2.39 $300.94
256 $1.00 $2.40 $298.54
257 $1.00 $2.41 $296.13
258 $0.99 $2.41 $293.72
259 $0.98 $2.42 $291.30
260 $0.97 $2.43 $288.87
261 $0.96 $2.44 $286.43
262 $0.95 $2.45 $283.98
263 $0.95 $2.45 $281.53
264 $0.94 $2.46 $279.06
Total de años: 22
  Usted invertirá: $40.82 en su casa en el año 22
$11.80 irá al INTERES
$29.02 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
265 $0.93 $2.47 $276.59
266 $0.92 $2.48 $274.11
267 $0.91 $2.49 $271.62
268 $0.91 $2.50 $269.13
269 $0.90 $2.50 $266.62
270 $0.89 $2.51 $264.11
271 $0.88 $2.52 $261.59
272 $0.87 $2.53 $259.06
273 $0.86 $2.54 $256.52
274 $0.86 $2.55 $253.98
275 $0.85 $2.55 $251.42
276 $0.84 $2.56 $248.86
Total de años: 23
  Usted invertirá: $40.82 en su casa en el año 23
$10.61 irá al INTERES
$30.21 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
277 $0.83 $2.57 $246.29
278 $0.82 $2.58 $243.70
279 $0.81 $2.59 $241.12
280 $0.80 $2.60 $238.52
281 $0.80 $2.61 $235.91
282 $0.79 $2.62 $233.30
283 $0.78 $2.62 $230.67
284 $0.77 $2.63 $228.04
285 $0.76 $2.64 $225.40
286 $0.75 $2.65 $222.75
287 $0.74 $2.66 $220.09
288 $0.73 $2.67 $217.42
Total de años: 24
  Usted invertirá: $40.82 en su casa en el año 24
$9.38 irá al INTERES
$31.44 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
289 $0.72 $2.68 $214.74
290 $0.72 $2.69 $212.06
291 $0.71 $2.69 $209.36
292 $0.70 $2.70 $206.66
293 $0.69 $2.71 $203.95
294 $0.68 $2.72 $201.22
295 $0.67 $2.73 $198.49
296 $0.66 $2.74 $195.75
297 $0.65 $2.75 $193.01
298 $0.64 $2.76 $190.25
299 $0.63 $2.77 $187.48
300 $0.62 $2.78 $184.70
Total de años: 25
  Usted invertirá: $40.82 en su casa en el año 25
$8.10 irá al INTERES
$32.72 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
301 $0.62 $2.79 $181.92
302 $0.61 $2.80 $179.12
303 $0.60 $2.80 $176.32
304 $0.59 $2.81 $173.50
305 $0.58 $2.82 $170.68
306 $0.57 $2.83 $167.85
307 $0.56 $2.84 $165.01
308 $0.55 $2.85 $162.15
309 $0.54 $2.86 $159.29
310 $0.53 $2.87 $156.42
311 $0.52 $2.88 $153.54
312 $0.51 $2.89 $150.65
Total de años: 26
  Usted invertirá: $40.82 en su casa en el año 26
$6.77 irá al INTERES
$34.05 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
313 $0.50 $2.90 $147.75
314 $0.49 $2.91 $144.84
315 $0.48 $2.92 $141.92
316 $0.47 $2.93 $139.00
317 $0.46 $2.94 $136.06
318 $0.45 $2.95 $133.11
319 $0.44 $2.96 $130.15
320 $0.43 $2.97 $127.18
321 $0.42 $2.98 $124.21
322 $0.41 $2.99 $121.22
323 $0.40 $3.00 $118.22
324 $0.39 $3.01 $115.21
Total de años: 27
  Usted invertirá: $40.82 en su casa en el año 27
$5.38 irá al INTERES
$35.44 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
325 $0.38 $3.02 $112.20
326 $0.37 $3.03 $109.17
327 $0.36 $3.04 $106.13
328 $0.35 $3.05 $103.08
329 $0.34 $3.06 $100.03
330 $0.33 $3.07 $96.96
331 $0.32 $3.08 $93.88
332 $0.31 $3.09 $90.79
333 $0.30 $3.10 $87.69
334 $0.29 $3.11 $84.58
335 $0.28 $3.12 $81.46
336 $0.27 $3.13 $78.33
Total de años: 28
  Usted invertirá: $40.82 en su casa en el año 28
$3.94 irá al INTERES
$36.88 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
337 $0.26 $3.14 $75.19
338 $0.25 $3.15 $72.04
339 $0.24 $3.16 $68.88
340 $0.23 $3.17 $65.71
341 $0.22 $3.18 $62.53
342 $0.21 $3.19 $59.33
343 $0.20 $3.20 $56.13
344 $0.19 $3.21 $52.91
345 $0.18 $3.23 $49.69
346 $0.17 $3.24 $46.45
347 $0.15 $3.25 $43.21
348 $0.14 $3.26 $39.95
Total de años: 29
  Usted invertirá: $40.82 en su casa en el año 29
$2.43 irá al INTERES
$38.38 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
349 $0.13 $3.27 $36.68
350 $0.12 $3.28 $33.40
351 $0.11 $3.29 $30.11
352 $0.10 $3.30 $26.81
353 $0.09 $3.31 $23.50
354 $0.08 $3.32 $20.17
355 $0.07 $3.33 $16.84
356 $0.06 $3.35 $13.49
357 $0.04 $3.36 $10.14
358 $0.03 $3.37 $6.77
359 $0.02 $3.38 $3.39
360 $0.01 $3.39 $0.00
Total de años: 30
  Usted invertirá: $40.82 en su casa en el año 30
$0.87 irá al INTERES
$39.95 irá al PRINCIPAL
 

Los resultados obtenidos en esta página no representa una oferta, ni aprobación de la hipoteca ni pago.