Calculadora Hipotecaria

Precio de venta:
Porciento de pronto: %
Términos de Años: años
Interés anual: %
 


Información de Pagos de la Hipoteca:
Pronto Pago: $26.25
Precio a Financiar: $498.75
Pago Mensual: $2.38


Mes: Interés Pagado: Principal Pagado: Balance Restante:
1 $1.66 $0.72 $498.03
2 $1.66 $0.72 $497.31
3 $1.66 $0.72 $496.59
4 $1.66 $0.73 $495.86
5 $1.65 $0.73 $495.13
6 $1.65 $0.73 $494.40
7 $1.65 $0.73 $493.67
8 $1.65 $0.74 $492.93
9 $1.64 $0.74 $492.20
10 $1.64 $0.74 $491.46
11 $1.64 $0.74 $490.71
12 $1.64 $0.75 $489.97
Total de años: 1
  Usted invertirá: $28.57 en su casa en el año 1
$19.79 irá al INTERES
$8.78 irá al PRINCIPAL
 

Mes: Interés Pagado: Principal Pagado: Balance Restante:
13 $1.63 $0.75 $489.22
14 $1.63 $0.75 $488.47
15 $1.63 $0.75 $487.72
16 $1.63 $0.76 $486.96
17 $1.62 $0.76 $486.20
18 $1.62 $0.76 $485.44
19 $1.62 $0.76 $484.68
20 $1.62 $0.77 $483.91
21 $1.61 $0.77 $483.15
22 $1.61 $0.77 $482.37
23 $1.61 $0.77 $481.60
24 $1.61 $0.78 $480.83
Total de años: 2
  Usted invertirá: $28.57 en su casa en el año 2
$19.43 irá al INTERES
$9.14 irá al PRINCIPAL
 

Mes: Interés Pagado: Principal Pagado: Balance Restante:
25 $1.60 $0.78 $480.05
26 $1.60 $0.78 $479.27
27 $1.60 $0.78 $478.48
28 $1.59 $0.79 $477.70
29 $1.59 $0.79 $476.91
30 $1.59 $0.79 $476.12
31 $1.59 $0.79 $475.32
32 $1.58 $0.80 $474.53
33 $1.58 $0.80 $473.73
34 $1.58 $0.80 $472.92
35 $1.58 $0.80 $472.12
36 $1.57 $0.81 $471.31
Total de años: 3
  Usted invertirá: $28.57 en su casa en el año 3
$19.06 irá al INTERES
$9.51 irá al PRINCIPAL
 

Mes: Interés Pagado: Principal Pagado: Balance Restante:
37 $1.57 $0.81 $470.50
38 $1.57 $0.81 $469.69
39 $1.57 $0.82 $468.87
40 $1.56 $0.82 $468.06
41 $1.56 $0.82 $467.23
42 $1.56 $0.82 $466.41
43 $1.55 $0.83 $465.58
44 $1.55 $0.83 $464.76
45 $1.55 $0.83 $463.92
46 $1.55 $0.83 $463.09
47 $1.54 $0.84 $462.25
48 $1.54 $0.84 $461.41
Total de años: 4
  Usted invertirá: $28.57 en su casa en el año 4
$18.67 irá al INTERES
$9.90 irá al PRINCIPAL
 

Mes: Interés Pagado: Principal Pagado: Balance Restante:
49 $1.54 $0.84 $460.57
50 $1.54 $0.85 $459.72
51 $1.53 $0.85 $458.87
52 $1.53 $0.85 $458.02
53 $1.53 $0.85 $457.17
54 $1.52 $0.86 $456.31
55 $1.52 $0.86 $455.45
56 $1.52 $0.86 $454.59
57 $1.52 $0.87 $453.72
58 $1.51 $0.87 $452.85
59 $1.51 $0.87 $451.98
60 $1.51 $0.87 $451.11
Total de años: 5
  Usted invertirá: $28.57 en su casa en el año 5
$18.27 irá al INTERES
$10.30 irá al PRINCIPAL
 

Mes: Interés Pagado: Principal Pagado: Balance Restante:
61 $1.50 $0.88 $450.23
62 $1.50 $0.88 $449.35
63 $1.50 $0.88 $448.47
64 $1.49 $0.89 $447.58
65 $1.49 $0.89 $446.69
66 $1.49 $0.89 $445.80
67 $1.49 $0.90 $444.90
68 $1.48 $0.90 $444.01
69 $1.48 $0.90 $443.10
70 $1.48 $0.90 $442.20
71 $1.47 $0.91 $441.29
72 $1.47 $0.91 $440.38
Total de años: 6
  Usted invertirá: $28.57 en su casa en el año 6
$17.85 irá al INTERES
$10.72 irá al PRINCIPAL
 

Mes: Interés Pagado: Principal Pagado: Balance Restante:
73 $1.47 $0.91 $439.47
74 $1.46 $0.92 $438.55
75 $1.46 $0.92 $437.63
76 $1.46 $0.92 $436.71
77 $1.46 $0.93 $435.79
78 $1.45 $0.93 $434.86
79 $1.45 $0.93 $433.93
80 $1.45 $0.93 $432.99
81 $1.44 $0.94 $432.05
82 $1.44 $0.94 $431.11
83 $1.44 $0.94 $430.17
84 $1.43 $0.95 $429.22
Total de años: 7
  Usted invertirá: $28.57 en su casa en el año 7
$17.41 irá al INTERES
$11.16 irá al PRINCIPAL
 

Mes: Interés Pagado: Principal Pagado: Balance Restante:
85 $1.43 $0.95 $428.27
86 $1.43 $0.95 $427.32
87 $1.42 $0.96 $426.36
88 $1.42 $0.96 $425.40
89 $1.42 $0.96 $424.44
90 $1.41 $0.97 $423.47
91 $1.41 $0.97 $422.50
92 $1.41 $0.97 $421.53
93 $1.41 $0.98 $420.55
94 $1.40 $0.98 $419.57
95 $1.40 $0.98 $418.59
96 $1.40 $0.99 $417.61
Total de años: 8
  Usted invertirá: $28.57 en su casa en el año 8
$16.96 irá al INTERES
$11.62 irá al PRINCIPAL
 

Mes: Interés Pagado: Principal Pagado: Balance Restante:
97 $1.39 $0.99 $416.62
98 $1.39 $0.99 $415.62
99 $1.39 $1.00 $414.63
100 $1.38 $1.00 $413.63
101 $1.38 $1.00 $412.63
102 $1.38 $1.01 $411.62
103 $1.37 $1.01 $410.61
104 $1.37 $1.01 $409.60
105 $1.37 $1.02 $408.58
106 $1.36 $1.02 $407.57
107 $1.36 $1.02 $406.54
108 $1.36 $1.03 $405.52
Total de años: 9
  Usted invertirá: $28.57 en su casa en el año 9
$16.48 irá al INTERES
$12.09 irá al PRINCIPAL
 

Mes: Interés Pagado: Principal Pagado: Balance Restante:
109 $1.35 $1.03 $404.49
110 $1.35 $1.03 $403.45
111 $1.34 $1.04 $402.42
112 $1.34 $1.04 $401.38
113 $1.34 $1.04 $400.34
114 $1.33 $1.05 $399.29
115 $1.33 $1.05 $398.24
116 $1.33 $1.05 $397.18
117 $1.32 $1.06 $396.13
118 $1.32 $1.06 $395.07
119 $1.32 $1.06 $394.00
120 $1.31 $1.07 $392.93
Total de años: 10
  Usted invertirá: $28.57 en su casa en el año 10
$15.99 irá al INTERES
$12.58 irá al PRINCIPAL
 

Mes: Interés Pagado: Principal Pagado: Balance Restante:
121 $1.31 $1.07 $391.86
122 $1.31 $1.07 $390.79
123 $1.30 $1.08 $389.71
124 $1.30 $1.08 $388.63
125 $1.30 $1.09 $387.54
126 $1.29 $1.09 $386.45
127 $1.29 $1.09 $385.36
128 $1.28 $1.10 $384.26
129 $1.28 $1.10 $383.16
130 $1.28 $1.10 $382.06
131 $1.27 $1.11 $380.95
132 $1.27 $1.11 $379.84
Total de años: 11
  Usted invertirá: $28.57 en su casa en el año 11
$15.48 irá al INTERES
$13.09 irá al PRINCIPAL
 

Mes: Interés Pagado: Principal Pagado: Balance Restante:
133 $1.27 $1.11 $378.73
134 $1.26 $1.12 $377.61
135 $1.26 $1.12 $376.48
136 $1.25 $1.13 $375.36
137 $1.25 $1.13 $374.23
138 $1.25 $1.13 $373.09
139 $1.24 $1.14 $371.96
140 $1.24 $1.14 $370.82
141 $1.24 $1.15 $369.67
142 $1.23 $1.15 $368.52
143 $1.23 $1.15 $367.37
144 $1.22 $1.16 $366.21
Total de años: 12
  Usted invertirá: $28.57 en su casa en el año 12
$14.95 irá al INTERES
$13.63 irá al PRINCIPAL
 

Mes: Interés Pagado: Principal Pagado: Balance Restante:
145 $1.22 $1.16 $365.05
146 $1.22 $1.16 $363.89
147 $1.21 $1.17 $362.72
148 $1.21 $1.17 $361.55
149 $1.21 $1.18 $360.37
150 $1.20 $1.18 $359.19
151 $1.20 $1.18 $358.01
152 $1.19 $1.19 $356.82
153 $1.19 $1.19 $355.63
154 $1.19 $1.20 $354.43
155 $1.18 $1.20 $353.23
156 $1.18 $1.20 $352.03
Total de años: 13
  Usted invertirá: $28.57 en su casa en el año 13
$14.39 irá al INTERES
$14.18 irá al PRINCIPAL
 

Mes: Interés Pagado: Principal Pagado: Balance Restante:
157 $1.17 $1.21 $350.82
158 $1.17 $1.21 $349.61
159 $1.17 $1.22 $348.40
160 $1.16 $1.22 $347.18
161 $1.16 $1.22 $345.95
162 $1.15 $1.23 $344.72
163 $1.15 $1.23 $343.49
164 $1.14 $1.24 $342.26
165 $1.14 $1.24 $341.01
166 $1.14 $1.24 $339.77
167 $1.13 $1.25 $338.52
168 $1.13 $1.25 $337.27
Total de años: 14
  Usted invertirá: $28.57 en su casa en el año 14
$13.81 irá al INTERES
$14.76 irá al PRINCIPAL
 

Mes: Interés Pagado: Principal Pagado: Balance Restante:
169 $1.12 $1.26 $336.01
170 $1.12 $1.26 $334.75
171 $1.12 $1.27 $333.49
172 $1.11 $1.27 $332.22
173 $1.11 $1.27 $330.94
174 $1.10 $1.28 $329.66
175 $1.10 $1.28 $328.38
176 $1.09 $1.29 $327.10
177 $1.09 $1.29 $325.81
178 $1.09 $1.30 $324.51
179 $1.08 $1.30 $323.21
180 $1.08 $1.30 $321.91
Total de años: 15
  Usted invertirá: $28.57 en su casa en el año 15
$13.21 irá al INTERES
$15.36 irá al PRINCIPAL
 

Mes: Interés Pagado: Principal Pagado: Balance Restante:
181 $1.07 $1.31 $320.60
182 $1.07 $1.31 $319.29
183 $1.06 $1.32 $317.97
184 $1.06 $1.32 $316.65
185 $1.06 $1.33 $315.32
186 $1.05 $1.33 $313.99
187 $1.05 $1.33 $312.66
188 $1.04 $1.34 $311.32
189 $1.04 $1.34 $309.98
190 $1.03 $1.35 $308.63
191 $1.03 $1.35 $307.28
192 $1.02 $1.36 $305.92
Total de años: 16
  Usted invertirá: $28.57 en su casa en el año 16
$12.59 irá al INTERES
$15.99 irá al PRINCIPAL
 

Mes: Interés Pagado: Principal Pagado: Balance Restante:
193 $1.02 $1.36 $304.56
194 $1.02 $1.37 $303.19
195 $1.01 $1.37 $301.82
196 $1.01 $1.38 $300.45
197 $1.00 $1.38 $299.07
198 $1.00 $1.38 $297.68
199 $0.99 $1.39 $296.29
200 $0.99 $1.39 $294.90
201 $0.98 $1.40 $293.50
202 $0.98 $1.40 $292.10
203 $0.97 $1.41 $290.69
204 $0.97 $1.41 $289.28
Total de años: 17
  Usted invertirá: $28.57 en su casa en el año 17
$11.93 irá al INTERES
$16.64 irá al PRINCIPAL
 

Mes: Interés Pagado: Principal Pagado: Balance Restante:
205 $0.96 $1.42 $287.86
206 $0.96 $1.42 $286.44
207 $0.95 $1.43 $285.02
208 $0.95 $1.43 $283.58
209 $0.95 $1.44 $282.15
210 $0.94 $1.44 $280.71
211 $0.94 $1.45 $279.26
212 $0.93 $1.45 $277.81
213 $0.93 $1.46 $276.36
214 $0.92 $1.46 $274.90
215 $0.92 $1.46 $273.43
216 $0.91 $1.47 $271.96
Total de años: 18
  Usted invertirá: $28.57 en su casa en el año 18
$11.26 irá al INTERES
$17.32 irá al PRINCIPAL
 

Mes: Interés Pagado: Principal Pagado: Balance Restante:
217 $0.91 $1.47 $270.49
218 $0.90 $1.48 $269.01
219 $0.90 $1.48 $267.52
220 $0.89 $1.49 $266.03
221 $0.89 $1.49 $264.54
222 $0.88 $1.50 $263.04
223 $0.88 $1.50 $261.54
224 $0.87 $1.51 $260.03
225 $0.87 $1.51 $258.51
226 $0.86 $1.52 $256.99
227 $0.86 $1.52 $255.47
228 $0.85 $1.53 $253.94
Total de años: 19
  Usted invertirá: $28.57 en su casa en el año 19
$10.55 irá al INTERES
$18.02 irá al PRINCIPAL
 

Mes: Interés Pagado: Principal Pagado: Balance Restante:
229 $0.85 $1.53 $252.41
230 $0.84 $1.54 $250.87
231 $0.84 $1.54 $249.32
232 $0.83 $1.55 $247.77
233 $0.83 $1.56 $246.22
234 $0.82 $1.56 $244.65
235 $0.82 $1.57 $243.09
236 $0.81 $1.57 $241.52
237 $0.81 $1.58 $239.94
238 $0.80 $1.58 $238.36
239 $0.79 $1.59 $236.77
240 $0.79 $1.59 $235.18
Total de años: 20
  Usted invertirá: $28.57 en su casa en el año 20
$9.82 irá al INTERES
$18.76 irá al PRINCIPAL
 

Mes: Interés Pagado: Principal Pagado: Balance Restante:
241 $0.78 $1.60 $233.59
242 $0.78 $1.60 $231.98
243 $0.77 $1.61 $230.38
244 $0.77 $1.61 $228.76
245 $0.76 $1.62 $227.14
246 $0.76 $1.62 $225.52
247 $0.75 $1.63 $223.89
248 $0.75 $1.63 $222.26
249 $0.74 $1.64 $220.61
250 $0.74 $1.65 $218.97
251 $0.73 $1.65 $217.32
252 $0.72 $1.66 $215.66
Total de años: 21
  Usted invertirá: $28.57 en su casa en el año 21
$9.05 irá al INTERES
$19.52 irá al PRINCIPAL
 

Mes: Interés Pagado: Principal Pagado: Balance Restante:
253 $0.72 $1.66 $214.00
254 $0.71 $1.67 $212.33
255 $0.71 $1.67 $210.66
256 $0.70 $1.68 $208.98
257 $0.70 $1.68 $207.29
258 $0.69 $1.69 $205.60
259 $0.69 $1.70 $203.91
260 $0.68 $1.70 $202.21
261 $0.67 $1.71 $200.50
262 $0.67 $1.71 $198.79
263 $0.66 $1.72 $197.07
264 $0.66 $1.72 $195.34
Total de años: 22
  Usted invertirá: $28.57 en su casa en el año 22
$8.26 irá al INTERES
$20.32 irá al PRINCIPAL
 

Mes: Interés Pagado: Principal Pagado: Balance Restante:
265 $0.65 $1.73 $193.61
266 $0.65 $1.74 $191.88
267 $0.64 $1.74 $190.14
268 $0.63 $1.75 $188.39
269 $0.63 $1.75 $186.64
270 $0.62 $1.76 $184.88
271 $0.62 $1.76 $183.11
272 $0.61 $1.77 $181.34
273 $0.60 $1.78 $179.57
274 $0.60 $1.78 $177.78
275 $0.59 $1.79 $175.99
276 $0.59 $1.79 $174.20
Total de años: 23
  Usted invertirá: $28.57 en su casa en el año 23
$7.43 irá al INTERES
$21.14 irá al PRINCIPAL
 

Mes: Interés Pagado: Principal Pagado: Balance Restante:
277 $0.58 $1.80 $172.40
278 $0.57 $1.81 $170.59
279 $0.57 $1.81 $168.78
280 $0.56 $1.82 $166.96
281 $0.56 $1.82 $165.14
282 $0.55 $1.83 $163.31
283 $0.54 $1.84 $161.47
284 $0.54 $1.84 $159.63
285 $0.53 $1.85 $157.78
286 $0.53 $1.86 $155.92
287 $0.52 $1.86 $154.06
288 $0.51 $1.87 $152.19
Total de años: 24
  Usted invertirá: $28.57 en su casa en el año 24
$6.57 irá al INTERES
$22.01 irá al PRINCIPAL
 

Mes: Interés Pagado: Principal Pagado: Balance Restante:
289 $0.51 $1.87 $150.32
290 $0.50 $1.88 $148.44
291 $0.49 $1.89 $146.55
292 $0.49 $1.89 $144.66
293 $0.48 $1.90 $142.76
294 $0.48 $1.91 $140.86
295 $0.47 $1.91 $138.95
296 $0.46 $1.92 $137.03
297 $0.46 $1.92 $135.10
298 $0.45 $1.93 $133.17
299 $0.44 $1.94 $131.24
300 $0.44 $1.94 $129.29
Total de años: 25
  Usted invertirá: $28.57 en su casa en el año 25
$5.67 irá al INTERES
$22.90 irá al PRINCIPAL
 

Mes: Interés Pagado: Principal Pagado: Balance Restante:
301 $0.43 $1.95 $127.34
302 $0.42 $1.96 $125.39
303 $0.42 $1.96 $123.42
304 $0.41 $1.97 $121.45
305 $0.40 $1.98 $119.48
306 $0.40 $1.98 $117.49
307 $0.39 $1.99 $115.50
308 $0.39 $2.00 $113.51
309 $0.38 $2.00 $111.50
310 $0.37 $2.01 $109.50
311 $0.36 $2.02 $107.48
312 $0.36 $2.02 $105.46
Total de años: 26
  Usted invertirá: $28.57 en su casa en el año 26
$4.74 irá al INTERES
$23.84 irá al PRINCIPAL
 

Mes: Interés Pagado: Principal Pagado: Balance Restante:
313 $0.35 $2.03 $103.43
314 $0.34 $2.04 $101.39
315 $0.34 $2.04 $99.35
316 $0.33 $2.05 $97.30
317 $0.32 $2.06 $95.24
318 $0.32 $2.06 $93.18
319 $0.31 $2.07 $91.11
320 $0.30 $2.08 $89.03
321 $0.30 $2.08 $86.94
322 $0.29 $2.09 $84.85
323 $0.28 $2.10 $82.76
324 $0.28 $2.11 $80.65
Total de años: 27
  Usted invertirá: $28.57 en su casa en el año 27
$3.77 irá al INTERES
$24.81 irá al PRINCIPAL
 

Mes: Interés Pagado: Principal Pagado: Balance Restante:
325 $0.27 $2.11 $78.54
326 $0.26 $2.12 $76.42
327 $0.25 $2.13 $74.29
328 $0.25 $2.13 $72.16
329 $0.24 $2.14 $70.02
330 $0.23 $2.15 $67.87
331 $0.23 $2.15 $65.72
332 $0.22 $2.16 $63.55
333 $0.21 $2.17 $61.38
334 $0.20 $2.18 $59.21
335 $0.20 $2.18 $57.02
336 $0.19 $2.19 $54.83
Total de años: 28
  Usted invertirá: $28.57 en su casa en el año 28
$2.76 irá al INTERES
$25.82 irá al PRINCIPAL
 

Mes: Interés Pagado: Principal Pagado: Balance Restante:
337 $0.18 $2.20 $52.63
338 $0.18 $2.21 $50.43
339 $0.17 $2.21 $48.22
340 $0.16 $2.22 $46.00
341 $0.15 $2.23 $43.77
342 $0.15 $2.24 $41.53
343 $0.14 $2.24 $39.29
344 $0.13 $2.25 $37.04
345 $0.12 $2.26 $34.78
346 $0.12 $2.27 $32.52
347 $0.11 $2.27 $30.24
348 $0.10 $2.28 $27.96
Total de años: 29
  Usted invertirá: $28.57 en su casa en el año 29
$1.70 irá al INTERES
$26.87 irá al PRINCIPAL
 

Mes: Interés Pagado: Principal Pagado: Balance Restante:
349 $0.09 $2.29 $25.68
350 $0.09 $2.30 $23.38
351 $0.08 $2.30 $21.08
352 $0.07 $2.31 $18.77
353 $0.06 $2.32 $16.45
354 $0.05 $2.33 $14.12
355 $0.05 $2.33 $11.79
356 $0.04 $2.34 $9.45
357 $0.03 $2.35 $7.10
358 $0.02 $2.36 $4.74
359 $0.02 $2.37 $2.37
360 $0.01 $2.37 $0.00
Total de años: 30
  Usted invertirá: $28.57 en su casa en el año 30
$0.61 irá al INTERES
$27.96 irá al PRINCIPAL
 


Los resultados obtenidos en esta página no representa una oferta, ni aprobación de la hipoteca ni pago.