Calculadora Hipotecaria

Precio de venta:
Porciento de pronto: %
Términos de Años: años
Interés anual: %
 


Información de Pagos de la Hipoteca:
Pronto Pago: $30.00
Precio a Financiar: $570.00
Pago Mensual: $2.72


Mes: Interés Pagado: Principal Pagado: Balance Restante:
1 $1.90 $0.82 $569.18
2 $1.90 $0.82 $568.35
3 $1.89 $0.83 $567.53
4 $1.89 $0.83 $566.70
5 $1.89 $0.83 $565.87
6 $1.89 $0.84 $565.03
7 $1.88 $0.84 $564.19
8 $1.88 $0.84 $563.35
9 $1.88 $0.84 $562.51
10 $1.88 $0.85 $561.66
11 $1.87 $0.85 $560.81
12 $1.87 $0.85 $559.96
Total de años: 1
  Usted invertirá: $32.66 en su casa en el año 1
$22.62 irá al INTERES
$10.04 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
13 $1.87 $0.85 $559.11
14 $1.86 $0.86 $558.25
15 $1.86 $0.86 $557.39
16 $1.86 $0.86 $556.53
17 $1.86 $0.87 $555.66
18 $1.85 $0.87 $554.79
19 $1.85 $0.87 $553.92
20 $1.85 $0.87 $553.04
21 $1.84 $0.88 $552.17
22 $1.84 $0.88 $551.29
23 $1.84 $0.88 $550.40
24 $1.83 $0.89 $549.52
Total de años: 2
  Usted invertirá: $32.66 en su casa en el año 2
$22.21 irá al INTERES
$10.45 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
25 $1.83 $0.89 $548.63
26 $1.83 $0.89 $547.73
27 $1.83 $0.90 $546.84
28 $1.82 $0.90 $545.94
29 $1.82 $0.90 $545.04
30 $1.82 $0.90 $544.13
31 $1.81 $0.91 $543.23
32 $1.81 $0.91 $542.32
33 $1.81 $0.91 $541.40
34 $1.80 $0.92 $540.49
35 $1.80 $0.92 $539.57
36 $1.80 $0.92 $538.64
Total de años: 3
  Usted invertirá: $32.66 en su casa en el año 3
$21.78 irá al INTERES
$10.87 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
37 $1.80 $0.93 $537.72
38 $1.79 $0.93 $536.79
39 $1.79 $0.93 $535.86
40 $1.79 $0.94 $534.92
41 $1.78 $0.94 $533.98
42 $1.78 $0.94 $533.04
43 $1.78 $0.94 $532.10
44 $1.77 $0.95 $531.15
45 $1.77 $0.95 $530.20
46 $1.77 $0.95 $529.24
47 $1.76 $0.96 $528.29
48 $1.76 $0.96 $527.33
Total de años: 4
  Usted invertirá: $32.66 en su casa en el año 4
$21.34 irá al INTERES
$11.32 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
49 $1.76 $0.96 $526.36
50 $1.75 $0.97 $525.40
51 $1.75 $0.97 $524.43
52 $1.75 $0.97 $523.45
53 $1.74 $0.98 $522.48
54 $1.74 $0.98 $521.50
55 $1.74 $0.98 $520.51
56 $1.74 $0.99 $519.53
57 $1.73 $0.99 $518.54
58 $1.73 $0.99 $517.55
59 $1.73 $1.00 $516.55
60 $1.72 $1.00 $515.55
Total de años: 5
  Usted invertirá: $32.66 en su casa en el año 5
$20.88 irá al INTERES
$11.78 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
61 $1.72 $1.00 $514.55
62 $1.72 $1.01 $513.54
63 $1.71 $1.01 $512.53
64 $1.71 $1.01 $511.52
65 $1.71 $1.02 $510.50
66 $1.70 $1.02 $509.48
67 $1.70 $1.02 $508.46
68 $1.69 $1.03 $507.43
69 $1.69 $1.03 $506.40
70 $1.69 $1.03 $505.37
71 $1.68 $1.04 $504.33
72 $1.68 $1.04 $503.29
Total de años: 6
  Usted invertirá: $32.66 en su casa en el año 6
$20.40 irá al INTERES
$12.26 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
73 $1.68 $1.04 $502.25
74 $1.67 $1.05 $501.20
75 $1.67 $1.05 $500.15
76 $1.67 $1.05 $499.10
77 $1.66 $1.06 $498.04
78 $1.66 $1.06 $496.98
79 $1.66 $1.06 $495.92
80 $1.65 $1.07 $494.85
81 $1.65 $1.07 $493.78
82 $1.65 $1.08 $492.70
83 $1.64 $1.08 $491.62
84 $1.64 $1.08 $490.54
Total de años: 7
  Usted invertirá: $32.66 en su casa en el año 7
$19.90 irá al INTERES
$12.76 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
85 $1.64 $1.09 $489.45
86 $1.63 $1.09 $488.36
87 $1.63 $1.09 $487.27
88 $1.62 $1.10 $486.17
89 $1.62 $1.10 $485.07
90 $1.62 $1.10 $483.97
91 $1.61 $1.11 $482.86
92 $1.61 $1.11 $481.75
93 $1.61 $1.12 $480.63
94 $1.60 $1.12 $479.51
95 $1.60 $1.12 $478.39
96 $1.59 $1.13 $477.26
Total de años: 8
  Usted invertirá: $32.66 en su casa en el año 8
$19.38 irá al INTERES
$13.28 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
97 $1.59 $1.13 $476.13
98 $1.59 $1.13 $475.00
99 $1.58 $1.14 $473.86
100 $1.58 $1.14 $472.72
101 $1.58 $1.15 $471.57
102 $1.57 $1.15 $470.42
103 $1.57 $1.15 $469.27
104 $1.56 $1.16 $468.11
105 $1.56 $1.16 $466.95
106 $1.56 $1.16 $465.79
107 $1.55 $1.17 $464.62
108 $1.55 $1.17 $463.45
Total de años: 9
  Usted invertirá: $32.66 en su casa en el año 9
$18.84 irá al INTERES
$13.82 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
109 $1.54 $1.18 $462.27
110 $1.54 $1.18 $461.09
111 $1.54 $1.18 $459.91
112 $1.53 $1.19 $458.72
113 $1.53 $1.19 $457.53
114 $1.53 $1.20 $456.33
115 $1.52 $1.20 $455.13
116 $1.52 $1.20 $453.93
117 $1.51 $1.21 $452.72
118 $1.51 $1.21 $451.51
119 $1.51 $1.22 $450.29
120 $1.50 $1.22 $449.07
Total de años: 10
  Usted invertirá: $32.66 en su casa en el año 10
$18.28 irá al INTERES
$14.38 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
121 $1.50 $1.22 $447.84
122 $1.49 $1.23 $446.62
123 $1.49 $1.23 $445.38
124 $1.48 $1.24 $444.15
125 $1.48 $1.24 $442.91
126 $1.48 $1.24 $441.66
127 $1.47 $1.25 $440.41
128 $1.47 $1.25 $439.16
129 $1.46 $1.26 $437.90
130 $1.46 $1.26 $436.64
131 $1.46 $1.27 $435.37
132 $1.45 $1.27 $434.10
Total de años: 11
  Usted invertirá: $32.66 en su casa en el año 11
$17.69 irá al INTERES
$14.96 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
133 $1.45 $1.27 $432.83
134 $1.44 $1.28 $431.55
135 $1.44 $1.28 $430.27
136 $1.43 $1.29 $428.98
137 $1.43 $1.29 $427.69
138 $1.43 $1.30 $426.39
139 $1.42 $1.30 $425.09
140 $1.42 $1.30 $423.79
141 $1.41 $1.31 $422.48
142 $1.41 $1.31 $421.17
143 $1.40 $1.32 $419.85
144 $1.40 $1.32 $418.53
Total de años: 12
  Usted invertirá: $32.66 en su casa en el año 12
$17.08 irá al INTERES
$15.57 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
145 $1.40 $1.33 $417.20
146 $1.39 $1.33 $415.87
147 $1.39 $1.34 $414.54
148 $1.38 $1.34 $413.20
149 $1.38 $1.34 $411.85
150 $1.37 $1.35 $410.51
151 $1.37 $1.35 $409.15
152 $1.36 $1.36 $407.80
153 $1.36 $1.36 $406.43
154 $1.35 $1.37 $405.07
155 $1.35 $1.37 $403.70
156 $1.35 $1.38 $402.32
Total de años: 13
  Usted invertirá: $32.66 en su casa en el año 13
$16.45 irá al INTERES
$16.21 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
157 $1.34 $1.38 $400.94
158 $1.34 $1.38 $399.56
159 $1.33 $1.39 $398.17
160 $1.33 $1.39 $396.77
161 $1.32 $1.40 $395.37
162 $1.32 $1.40 $393.97
163 $1.31 $1.41 $392.56
164 $1.31 $1.41 $391.15
165 $1.30 $1.42 $389.73
166 $1.30 $1.42 $388.31
167 $1.29 $1.43 $386.88
168 $1.29 $1.43 $385.45
Total de años: 14
  Usted invertirá: $32.66 en su casa en el año 14
$15.79 irá al INTERES
$16.87 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
169 $1.28 $1.44 $384.01
170 $1.28 $1.44 $382.57
171 $1.28 $1.45 $381.13
172 $1.27 $1.45 $379.68
173 $1.27 $1.46 $378.22
174 $1.26 $1.46 $376.76
175 $1.26 $1.47 $375.29
176 $1.25 $1.47 $373.82
177 $1.25 $1.48 $372.35
178 $1.24 $1.48 $370.87
179 $1.24 $1.49 $369.38
180 $1.23 $1.49 $367.89
Total de años: 15
  Usted invertirá: $32.66 en su casa en el año 15
$15.10 irá al INTERES
$17.56 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
181 $1.23 $1.49 $366.40
182 $1.22 $1.50 $364.90
183 $1.22 $1.50 $363.39
184 $1.21 $1.51 $361.88
185 $1.21 $1.51 $360.37
186 $1.20 $1.52 $358.85
187 $1.20 $1.53 $357.32
188 $1.19 $1.53 $355.79
189 $1.19 $1.54 $354.26
190 $1.18 $1.54 $352.72
191 $1.18 $1.55 $351.17
192 $1.17 $1.55 $349.62
Total de años: 16
  Usted invertirá: $32.66 en su casa en el año 16
$14.38 irá al INTERES
$18.27 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
193 $1.17 $1.56 $348.07
194 $1.16 $1.56 $346.51
195 $1.16 $1.57 $344.94
196 $1.15 $1.57 $343.37
197 $1.14 $1.58 $341.79
198 $1.14 $1.58 $340.21
199 $1.13 $1.59 $338.62
200 $1.13 $1.59 $337.03
201 $1.12 $1.60 $335.43
202 $1.12 $1.60 $333.83
203 $1.11 $1.61 $332.22
204 $1.11 $1.61 $330.61
Total de años: 17
  Usted invertirá: $32.66 en su casa en el año 17
$13.64 irá al INTERES
$19.02 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
205 $1.10 $1.62 $328.99
206 $1.10 $1.62 $327.36
207 $1.09 $1.63 $325.73
208 $1.09 $1.64 $324.10
209 $1.08 $1.64 $322.46
210 $1.07 $1.65 $320.81
211 $1.07 $1.65 $319.16
212 $1.06 $1.66 $317.50
213 $1.06 $1.66 $315.84
214 $1.05 $1.67 $314.17
215 $1.05 $1.67 $312.49
216 $1.04 $1.68 $310.81
Total de años: 18
  Usted invertirá: $32.66 en su casa en el año 18
$12.86 irá al INTERES
$19.79 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
217 $1.04 $1.69 $309.13
218 $1.03 $1.69 $307.44
219 $1.02 $1.70 $305.74
220 $1.02 $1.70 $304.04
221 $1.01 $1.71 $302.33
222 $1.01 $1.71 $300.62
223 $1.00 $1.72 $298.90
224 $1.00 $1.72 $297.17
225 $0.99 $1.73 $295.44
226 $0.98 $1.74 $293.71
227 $0.98 $1.74 $291.96
228 $0.97 $1.75 $290.22
Total de años: 19
  Usted invertirá: $32.66 en su casa en el año 19
$12.06 irá al INTERES
$20.60 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
229 $0.97 $1.75 $288.46
230 $0.96 $1.76 $286.70
231 $0.96 $1.77 $284.94
232 $0.95 $1.77 $283.17
233 $0.94 $1.78 $281.39
234 $0.94 $1.78 $279.61
235 $0.93 $1.79 $277.82
236 $0.93 $1.80 $276.02
237 $0.92 $1.80 $274.22
238 $0.91 $1.81 $272.41
239 $0.91 $1.81 $270.60
240 $0.90 $1.82 $268.78
Total de años: 20
  Usted invertirá: $32.66 en su casa en el año 20
$11.22 irá al INTERES
$21.44 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
241 $0.90 $1.83 $266.95
242 $0.89 $1.83 $265.12
243 $0.88 $1.84 $263.29
244 $0.88 $1.84 $261.44
245 $0.87 $1.85 $259.59
246 $0.87 $1.86 $257.74
247 $0.86 $1.86 $255.87
248 $0.85 $1.87 $254.01
249 $0.85 $1.87 $252.13
250 $0.84 $1.88 $250.25
251 $0.83 $1.89 $248.36
252 $0.83 $1.89 $246.47
Total de años: 21
  Usted invertirá: $32.66 en su casa en el año 21
$10.35 irá al INTERES
$22.31 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
253 $0.82 $1.90 $244.57
254 $0.82 $1.91 $242.66
255 $0.81 $1.91 $240.75
256 $0.80 $1.92 $238.83
257 $0.80 $1.93 $236.91
258 $0.79 $1.93 $234.98
259 $0.78 $1.94 $233.04
260 $0.78 $1.94 $231.09
261 $0.77 $1.95 $229.14
262 $0.76 $1.96 $227.19
263 $0.76 $1.96 $225.22
264 $0.75 $1.97 $223.25
Total de años: 22
  Usted invertirá: $32.66 en su casa en el año 22
$9.44 irá al INTERES
$23.22 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
265 $0.74 $1.98 $221.27
266 $0.74 $1.98 $219.29
267 $0.73 $1.99 $217.30
268 $0.72 $2.00 $215.30
269 $0.72 $2.00 $213.30
270 $0.71 $2.01 $211.29
271 $0.70 $2.02 $209.27
272 $0.70 $2.02 $207.25
273 $0.69 $2.03 $205.22
274 $0.68 $2.04 $203.18
275 $0.68 $2.04 $201.14
276 $0.67 $2.05 $199.09
Total de años: 23
  Usted invertirá: $32.66 en su casa en el año 23
$8.49 irá al INTERES
$24.16 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
277 $0.66 $2.06 $197.03
278 $0.66 $2.06 $194.96
279 $0.65 $2.07 $192.89
280 $0.64 $2.08 $190.81
281 $0.64 $2.09 $188.73
282 $0.63 $2.09 $186.64
283 $0.62 $2.10 $184.54
284 $0.62 $2.11 $182.43
285 $0.61 $2.11 $180.32
286 $0.60 $2.12 $178.20
287 $0.59 $2.13 $176.07
288 $0.59 $2.13 $173.94
Total de años: 24
  Usted invertirá: $32.66 en su casa en el año 24
$7.51 irá al INTERES
$25.15 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
289 $0.58 $2.14 $171.79
290 $0.57 $2.15 $169.65
291 $0.57 $2.16 $167.49
292 $0.56 $2.16 $165.33
293 $0.55 $2.17 $163.16
294 $0.54 $2.18 $160.98
295 $0.54 $2.18 $158.80
296 $0.53 $2.19 $156.60
297 $0.52 $2.20 $154.40
298 $0.51 $2.21 $152.20
299 $0.51 $2.21 $149.98
300 $0.50 $2.22 $147.76
Total de años: 25
  Usted invertirá: $32.66 en su casa en el año 25
$6.48 irá al INTERES
$26.17 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
301 $0.49 $2.23 $145.53
302 $0.49 $2.24 $143.30
303 $0.48 $2.24 $141.05
304 $0.47 $2.25 $138.80
305 $0.46 $2.26 $136.54
306 $0.46 $2.27 $134.28
307 $0.45 $2.27 $132.00
308 $0.44 $2.28 $129.72
309 $0.43 $2.29 $127.43
310 $0.42 $2.30 $125.14
311 $0.42 $2.30 $122.83
312 $0.41 $2.31 $120.52
Total de años: 26
  Usted invertirá: $32.66 en su casa en el año 26
$5.41 irá al INTERES
$27.24 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
313 $0.40 $2.32 $118.20
314 $0.39 $2.33 $115.87
315 $0.39 $2.34 $113.54
316 $0.38 $2.34 $111.20
317 $0.37 $2.35 $108.85
318 $0.36 $2.36 $106.49
319 $0.35 $2.37 $104.12
320 $0.35 $2.37 $101.75
321 $0.34 $2.38 $99.37
322 $0.33 $2.39 $96.98
323 $0.32 $2.40 $94.58
324 $0.32 $2.41 $92.17
Total de años: 27
  Usted invertirá: $32.66 en su casa en el año 27
$4.30 irá al INTERES
$28.35 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
325 $0.31 $2.41 $89.76
326 $0.30 $2.42 $87.34
327 $0.29 $2.43 $84.91
328 $0.28 $2.44 $82.47
329 $0.27 $2.45 $80.02
330 $0.27 $2.45 $77.57
331 $0.26 $2.46 $75.10
332 $0.25 $2.47 $72.63
333 $0.24 $2.48 $70.15
334 $0.23 $2.49 $67.67
335 $0.23 $2.50 $65.17
336 $0.22 $2.50 $62.67
Total de años: 28
  Usted invertirá: $32.66 en su casa en el año 28
$3.15 irá al INTERES
$29.51 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
337 $0.21 $2.51 $60.15
338 $0.20 $2.52 $57.63
339 $0.19 $2.53 $55.10
340 $0.18 $2.54 $52.57
341 $0.18 $2.55 $50.02
342 $0.17 $2.55 $47.47
343 $0.16 $2.56 $44.90
344 $0.15 $2.57 $42.33
345 $0.14 $2.58 $39.75
346 $0.13 $2.59 $37.16
347 $0.12 $2.60 $34.56
348 $0.12 $2.61 $31.96
Total de años: 29
  Usted invertirá: $32.66 en su casa en el año 29
$1.95 irá al INTERES
$30.71 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
349 $0.11 $2.61 $29.34
350 $0.10 $2.62 $26.72
351 $0.09 $2.63 $24.09
352 $0.08 $2.64 $21.45
353 $0.07 $2.65 $18.80
354 $0.06 $2.66 $16.14
355 $0.05 $2.67 $13.47
356 $0.04 $2.68 $10.79
357 $0.04 $2.69 $8.11
358 $0.03 $2.69 $5.42
359 $0.02 $2.70 $2.71
360 $0.01 $2.71 $0.00
Total de años: 30
  Usted invertirá: $32.66 en su casa en el año 30
$0.70 irá al INTERES
$31.96 irá al PRINCIPAL
 

Los resultados obtenidos en esta página no representa una oferta, ni aprobación de la hipoteca ni pago.