Calculadora Hipotecaria

Precio de venta:
Porciento de pronto: %
Términos de Años: años
Interés anual: %
 


Información de Pagos de la Hipoteca:
Pronto Pago: $41.25
Precio a Financiar: $783.75
Pago Mensual: $3.74


Mes: Interés Pagado: Principal Pagado: Balance Restante:
1 $2.61 $1.13 $782.62
2 $2.61 $1.13 $781.49
3 $2.60 $1.14 $780.35
4 $2.60 $1.14 $779.21
5 $2.60 $1.14 $778.07
6 $2.59 $1.15 $776.92
7 $2.59 $1.15 $775.77
8 $2.59 $1.16 $774.61
9 $2.58 $1.16 $773.45
10 $2.58 $1.16 $772.29
11 $2.57 $1.17 $771.12
12 $2.57 $1.17 $769.95
Total de años: 1
  Usted invertirá: $44.90 en su casa en el año 1
$31.10 irá al INTERES
$13.80 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
13 $2.57 $1.18 $768.77
14 $2.56 $1.18 $767.59
15 $2.56 $1.18 $766.41
16 $2.55 $1.19 $765.22
17 $2.55 $1.19 $764.03
18 $2.55 $1.19 $762.84
19 $2.54 $1.20 $761.64
20 $2.54 $1.20 $760.44
21 $2.53 $1.21 $759.23
22 $2.53 $1.21 $758.02
23 $2.53 $1.22 $756.80
24 $2.52 $1.22 $755.58
Total de años: 2
  Usted invertirá: $44.90 en su casa en el año 2
$30.54 irá al INTERES
$14.36 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
25 $2.52 $1.22 $754.36
26 $2.51 $1.23 $753.13
27 $2.51 $1.23 $751.90
28 $2.51 $1.24 $750.67
29 $2.50 $1.24 $749.43
30 $2.50 $1.24 $748.18
31 $2.49 $1.25 $746.94
32 $2.49 $1.25 $745.68
33 $2.49 $1.26 $744.43
34 $2.48 $1.26 $743.17
35 $2.48 $1.26 $741.90
36 $2.47 $1.27 $740.63
Total de años: 3
  Usted invertirá: $44.90 en su casa en el año 3
$29.95 irá al INTERES
$14.95 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
37 $2.47 $1.27 $739.36
38 $2.46 $1.28 $738.08
39 $2.46 $1.28 $736.80
40 $2.46 $1.29 $735.52
41 $2.45 $1.29 $734.23
42 $2.45 $1.29 $732.93
43 $2.44 $1.30 $731.63
44 $2.44 $1.30 $730.33
45 $2.43 $1.31 $729.02
46 $2.43 $1.31 $727.71
47 $2.43 $1.32 $726.40
48 $2.42 $1.32 $725.08
Total de años: 4
  Usted invertirá: $44.90 en su casa en el año 4
$29.34 irá al INTERES
$15.56 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
49 $2.42 $1.32 $723.75
50 $2.41 $1.33 $722.42
51 $2.41 $1.33 $721.09
52 $2.40 $1.34 $719.75
53 $2.40 $1.34 $718.41
54 $2.39 $1.35 $717.06
55 $2.39 $1.35 $715.71
56 $2.39 $1.36 $714.35
57 $2.38 $1.36 $712.99
58 $2.38 $1.37 $711.63
59 $2.37 $1.37 $710.26
60 $2.37 $1.37 $708.88
Total de años: 5
  Usted invertirá: $44.90 en su casa en el año 5
$28.71 irá al INTERES
$16.19 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
61 $2.36 $1.38 $707.50
62 $2.36 $1.38 $706.12
63 $2.35 $1.39 $704.73
64 $2.35 $1.39 $703.34
65 $2.34 $1.40 $701.94
66 $2.34 $1.40 $700.54
67 $2.34 $1.41 $699.13
68 $2.33 $1.41 $697.72
69 $2.33 $1.42 $696.31
70 $2.32 $1.42 $694.89
71 $2.32 $1.43 $693.46
72 $2.31 $1.43 $692.03
Total de años: 6
  Usted invertirá: $44.90 en su casa en el año 6
$28.05 irá al INTERES
$16.85 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
73 $2.31 $1.43 $690.60
74 $2.30 $1.44 $689.16
75 $2.30 $1.44 $687.71
76 $2.29 $1.45 $686.26
77 $2.29 $1.45 $684.81
78 $2.28 $1.46 $683.35
79 $2.28 $1.46 $681.88
80 $2.27 $1.47 $680.42
81 $2.27 $1.47 $678.94
82 $2.26 $1.48 $677.46
83 $2.26 $1.48 $675.98
84 $2.25 $1.49 $674.49
Total de años: 7
  Usted invertirá: $44.90 en su casa en el año 7
$27.36 irá al INTERES
$17.54 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
85 $2.25 $1.49 $673.00
86 $2.24 $1.50 $671.50
87 $2.24 $1.50 $670.00
88 $2.23 $1.51 $668.49
89 $2.23 $1.51 $666.97
90 $2.22 $1.52 $665.46
91 $2.22 $1.52 $663.93
92 $2.21 $1.53 $662.40
93 $2.21 $1.53 $660.87
94 $2.20 $1.54 $659.33
95 $2.20 $1.54 $657.79
96 $2.19 $1.55 $656.24
Total de años: 8
  Usted invertirá: $44.90 en su casa en el año 8
$26.65 irá al INTERES
$18.25 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
97 $2.19 $1.55 $654.68
98 $2.18 $1.56 $653.12
99 $2.18 $1.56 $651.56
100 $2.17 $1.57 $649.99
101 $2.17 $1.58 $648.41
102 $2.16 $1.58 $646.83
103 $2.16 $1.59 $645.25
104 $2.15 $1.59 $643.66
105 $2.15 $1.60 $642.06
106 $2.14 $1.60 $640.46
107 $2.13 $1.61 $638.85
108 $2.13 $1.61 $637.24
Total de años: 9
  Usted invertirá: $44.90 en su casa en el año 9
$25.90 irá al INTERES
$19.00 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
109 $2.12 $1.62 $635.62
110 $2.12 $1.62 $634.00
111 $2.11 $1.63 $632.37
112 $2.11 $1.63 $630.74
113 $2.10 $1.64 $629.10
114 $2.10 $1.64 $627.45
115 $2.09 $1.65 $625.80
116 $2.09 $1.66 $624.15
117 $2.08 $1.66 $622.49
118 $2.07 $1.67 $620.82
119 $2.07 $1.67 $619.15
120 $2.06 $1.68 $617.47
Total de años: 10
  Usted invertirá: $44.90 en su casa en el año 10
$25.13 irá al INTERES
$19.77 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
121 $2.06 $1.68 $615.79
122 $2.05 $1.69 $614.10
123 $2.05 $1.69 $612.40
124 $2.04 $1.70 $610.70
125 $2.04 $1.71 $609.00
126 $2.03 $1.71 $607.28
127 $2.02 $1.72 $605.57
128 $2.02 $1.72 $603.84
129 $2.01 $1.73 $602.11
130 $2.01 $1.73 $600.38
131 $2.00 $1.74 $598.64
132 $2.00 $1.75 $596.89
Total de años: 11
  Usted invertirá: $44.90 en su casa en el año 11
$24.32 irá al INTERES
$20.58 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
133 $1.99 $1.75 $595.14
134 $1.98 $1.76 $593.38
135 $1.98 $1.76 $591.62
136 $1.97 $1.77 $589.85
137 $1.97 $1.78 $588.07
138 $1.96 $1.78 $586.29
139 $1.95 $1.79 $584.50
140 $1.95 $1.79 $582.71
141 $1.94 $1.80 $580.91
142 $1.94 $1.81 $579.11
143 $1.93 $1.81 $577.30
144 $1.92 $1.82 $575.48
Total de años: 12
  Usted invertirá: $44.90 en su casa en el año 12
$23.49 irá al INTERES
$21.41 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
145 $1.92 $1.82 $573.65
146 $1.91 $1.83 $571.82
147 $1.91 $1.84 $569.99
148 $1.90 $1.84 $568.15
149 $1.89 $1.85 $566.30
150 $1.89 $1.85 $564.45
151 $1.88 $1.86 $562.58
152 $1.88 $1.87 $560.72
153 $1.87 $1.87 $558.85
154 $1.86 $1.88 $556.97
155 $1.86 $1.89 $555.08
156 $1.85 $1.89 $553.19
Total de años: 13
  Usted invertirá: $44.90 en su casa en el año 13
$22.61 irá al INTERES
$22.29 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
157 $1.84 $1.90 $551.29
158 $1.84 $1.90 $549.39
159 $1.83 $1.91 $547.48
160 $1.82 $1.92 $545.56
161 $1.82 $1.92 $543.64
162 $1.81 $1.93 $541.71
163 $1.81 $1.94 $539.77
164 $1.80 $1.94 $537.83
165 $1.79 $1.95 $535.88
166 $1.79 $1.96 $533.93
167 $1.78 $1.96 $531.96
168 $1.77 $1.97 $529.99
Total de años: 14
  Usted invertirá: $44.90 en su casa en el año 14
$21.71 irá al INTERES
$23.20 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
169 $1.77 $1.98 $528.02
170 $1.76 $1.98 $526.04
171 $1.75 $1.99 $524.05
172 $1.75 $1.99 $522.05
173 $1.74 $2.00 $520.05
174 $1.73 $2.01 $518.04
175 $1.73 $2.01 $516.03
176 $1.72 $2.02 $514.01
177 $1.71 $2.03 $511.98
178 $1.71 $2.04 $509.94
179 $1.70 $2.04 $507.90
180 $1.69 $2.05 $505.85
Total de años: 15
  Usted invertirá: $44.90 en su casa en el año 15
$20.76 irá al INTERES
$24.14 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
181 $1.69 $2.06 $503.80
182 $1.68 $2.06 $501.74
183 $1.67 $2.07 $499.67
184 $1.67 $2.08 $497.59
185 $1.66 $2.08 $495.51
186 $1.65 $2.09 $493.42
187 $1.64 $2.10 $491.32
188 $1.64 $2.10 $489.22
189 $1.63 $2.11 $487.11
190 $1.62 $2.12 $484.99
191 $1.62 $2.13 $482.86
192 $1.61 $2.13 $480.73
Total de años: 16
  Usted invertirá: $44.90 en su casa en el año 16
$19.78 irá al INTERES
$25.12 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
193 $1.60 $2.14 $478.59
194 $1.60 $2.15 $476.44
195 $1.59 $2.15 $474.29
196 $1.58 $2.16 $472.13
197 $1.57 $2.17 $469.96
198 $1.57 $2.18 $467.79
199 $1.56 $2.18 $465.60
200 $1.55 $2.19 $463.41
201 $1.54 $2.20 $461.22
202 $1.54 $2.20 $459.01
203 $1.53 $2.21 $456.80
204 $1.52 $2.22 $454.58
Total de años: 17
  Usted invertirá: $44.90 en su casa en el año 17
$18.75 irá al INTERES
$26.15 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
205 $1.52 $2.23 $452.36
206 $1.51 $2.23 $450.12
207 $1.50 $2.24 $447.88
208 $1.49 $2.25 $445.63
209 $1.49 $2.26 $443.38
210 $1.48 $2.26 $441.11
211 $1.47 $2.27 $438.84
212 $1.46 $2.28 $436.56
213 $1.46 $2.29 $434.28
214 $1.45 $2.29 $431.98
215 $1.44 $2.30 $429.68
216 $1.43 $2.31 $427.37
Total de años: 18
  Usted invertirá: $44.90 en su casa en el año 18
$17.69 irá al INTERES
$27.21 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
217 $1.42 $2.32 $425.05
218 $1.42 $2.32 $422.73
219 $1.41 $2.33 $420.39
220 $1.40 $2.34 $418.05
221 $1.39 $2.35 $415.71
222 $1.39 $2.36 $413.35
223 $1.38 $2.36 $410.99
224 $1.37 $2.37 $408.61
225 $1.36 $2.38 $406.23
226 $1.35 $2.39 $403.85
227 $1.35 $2.40 $401.45
228 $1.34 $2.40 $399.05
Total de años: 19
  Usted invertirá: $44.90 en su casa en el año 19
$16.58 irá al INTERES
$28.32 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
229 $1.33 $2.41 $396.64
230 $1.32 $2.42 $394.22
231 $1.31 $2.43 $391.79
232 $1.31 $2.44 $389.35
233 $1.30 $2.44 $386.91
234 $1.29 $2.45 $384.46
235 $1.28 $2.46 $382.00
236 $1.27 $2.47 $379.53
237 $1.27 $2.48 $377.05
238 $1.26 $2.48 $374.57
239 $1.25 $2.49 $372.07
240 $1.24 $2.50 $369.57
Total de años: 20
  Usted invertirá: $44.90 en su casa en el año 20
$15.43 irá al INTERES
$29.48 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
241 $1.23 $2.51 $367.06
242 $1.22 $2.52 $364.54
243 $1.22 $2.53 $362.02
244 $1.21 $2.54 $359.48
245 $1.20 $2.54 $356.94
246 $1.19 $2.55 $354.39
247 $1.18 $2.56 $351.83
248 $1.17 $2.57 $349.26
249 $1.16 $2.58 $346.68
250 $1.16 $2.59 $344.09
251 $1.15 $2.59 $341.50
252 $1.14 $2.60 $338.90
Total de años: 21
  Usted invertirá: $44.90 en su casa en el año 21
$14.22 irá al INTERES
$30.68 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
253 $1.13 $2.61 $336.28
254 $1.12 $2.62 $333.66
255 $1.11 $2.63 $331.03
256 $1.10 $2.64 $328.40
257 $1.09 $2.65 $325.75
258 $1.09 $2.66 $323.09
259 $1.08 $2.66 $320.43
260 $1.07 $2.67 $317.75
261 $1.06 $2.68 $315.07
262 $1.05 $2.69 $312.38
263 $1.04 $2.70 $309.68
264 $1.03 $2.71 $306.97
Total de años: 22
  Usted invertirá: $44.90 en su casa en el año 22
$12.97 irá al INTERES
$31.93 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
265 $1.02 $2.72 $304.25
266 $1.01 $2.73 $301.52
267 $1.01 $2.74 $298.79
268 $1.00 $2.75 $296.04
269 $0.99 $2.75 $293.29
270 $0.98 $2.76 $290.52
271 $0.97 $2.77 $287.75
272 $0.96 $2.78 $284.97
273 $0.95 $2.79 $282.17
274 $0.94 $2.80 $279.37
275 $0.93 $2.81 $276.56
276 $0.92 $2.82 $273.74
Total de años: 23
  Usted invertirá: $44.90 en su casa en el año 23
$11.67 irá al INTERES
$33.23 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
277 $0.91 $2.83 $270.91
278 $0.90 $2.84 $268.08
279 $0.89 $2.85 $265.23
280 $0.88 $2.86 $262.37
281 $0.87 $2.87 $259.50
282 $0.87 $2.88 $256.63
283 $0.86 $2.89 $253.74
284 $0.85 $2.90 $250.84
285 $0.84 $2.91 $247.94
286 $0.83 $2.92 $245.02
287 $0.82 $2.93 $242.10
288 $0.81 $2.93 $239.16
Total de años: 24
  Usted invertirá: $44.90 en su casa en el año 24
$10.32 irá al INTERES
$34.58 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
289 $0.80 $2.94 $236.22
290 $0.79 $2.95 $233.26
291 $0.78 $2.96 $230.30
292 $0.77 $2.97 $227.33
293 $0.76 $2.98 $224.34
294 $0.75 $2.99 $221.35
295 $0.74 $3.00 $218.34
296 $0.73 $3.01 $215.33
297 $0.72 $3.02 $212.31
298 $0.71 $3.03 $209.27
299 $0.70 $3.04 $206.23
300 $0.69 $3.05 $203.17
Total de años: 25
  Usted invertirá: $44.90 en su casa en el año 25
$8.91 irá al INTERES
$35.99 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
301 $0.68 $3.06 $200.11
302 $0.67 $3.07 $197.03
303 $0.66 $3.08 $193.95
304 $0.65 $3.10 $190.85
305 $0.64 $3.11 $187.75
306 $0.63 $3.12 $184.63
307 $0.62 $3.13 $181.51
308 $0.61 $3.14 $178.37
309 $0.59 $3.15 $175.22
310 $0.58 $3.16 $172.06
311 $0.57 $3.17 $168.90
312 $0.56 $3.18 $165.72
Total de años: 26
  Usted invertirá: $44.90 en su casa en el año 26
$7.45 irá al INTERES
$37.46 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
313 $0.55 $3.19 $162.53
314 $0.54 $3.20 $159.33
315 $0.53 $3.21 $156.12
316 $0.52 $3.22 $152.90
317 $0.51 $3.23 $149.66
318 $0.50 $3.24 $146.42
319 $0.49 $3.25 $143.17
320 $0.48 $3.26 $139.90
321 $0.47 $3.28 $136.63
322 $0.46 $3.29 $133.34
323 $0.44 $3.30 $130.04
324 $0.43 $3.31 $126.74
Total de años: 27
  Usted invertirá: $44.90 en su casa en el año 27
$5.92 irá al INTERES
$38.98 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
325 $0.42 $3.32 $123.42
326 $0.41 $3.33 $120.09
327 $0.40 $3.34 $116.74
328 $0.39 $3.35 $113.39
329 $0.38 $3.36 $110.03
330 $0.37 $3.37 $106.65
331 $0.36 $3.39 $103.27
332 $0.34 $3.40 $99.87
333 $0.33 $3.41 $96.46
334 $0.32 $3.42 $93.04
335 $0.31 $3.43 $89.61
336 $0.30 $3.44 $86.17
Total de años: 28
  Usted invertirá: $44.90 en su casa en el año 28
$4.33 irá al INTERES
$40.57 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
337 $0.29 $3.45 $82.71
338 $0.28 $3.47 $79.25
339 $0.26 $3.48 $75.77
340 $0.25 $3.49 $72.28
341 $0.24 $3.50 $68.78
342 $0.23 $3.51 $65.27
343 $0.22 $3.52 $61.74
344 $0.21 $3.54 $58.21
345 $0.19 $3.55 $54.66
346 $0.18 $3.56 $51.10
347 $0.17 $3.57 $47.53
348 $0.16 $3.58 $43.94
Total de años: 29
  Usted invertirá: $44.90 en su casa en el año 29
$2.68 irá al INTERES
$42.22 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
349 $0.15 $3.60 $40.35
350 $0.13 $3.61 $36.74
351 $0.12 $3.62 $33.12
352 $0.11 $3.63 $29.49
353 $0.10 $3.64 $25.85
354 $0.09 $3.66 $22.19
355 $0.07 $3.67 $18.52
356 $0.06 $3.68 $14.84
357 $0.05 $3.69 $11.15
358 $0.04 $3.70 $7.45
359 $0.02 $3.72 $3.73
360 $0.01 $3.73 $0.00
Total de años: 30
  Usted invertirá: $44.90 en su casa en el año 30
$0.96 irá al INTERES
$43.94 irá al PRINCIPAL
 

Los resultados obtenidos en esta página no representa una oferta, ni aprobación de la hipoteca ni pago.