Calculadora Hipotecaria

Precio de venta:
Porciento de pronto: %
Términos de Años: años
Interés anual: %
 


Información de Pagos de la Hipoteca:
Pronto Pago: $35.00
Precio a Financiar: $665.00
Pago Mensual: $3.17


Mes: Interés Pagado: Principal Pagado: Balance Restante:
1 $2.22 $0.96 $664.04
2 $2.21 $0.96 $663.08
3 $2.21 $0.96 $662.12
4 $2.21 $0.97 $661.15
5 $2.20 $0.97 $660.18
6 $2.20 $0.97 $659.20
7 $2.20 $0.98 $658.23
8 $2.19 $0.98 $657.24
9 $2.19 $0.98 $656.26
10 $2.19 $0.99 $655.27
11 $2.18 $0.99 $654.28
12 $2.18 $0.99 $653.29
Total de años: 1
  Usted invertirá: $38.10 en su casa en el año 1
$26.39 irá al INTERES
$11.71 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
13 $2.18 $1.00 $652.29
14 $2.17 $1.00 $651.29
15 $2.17 $1.00 $650.29
16 $2.17 $1.01 $649.28
17 $2.16 $1.01 $648.27
18 $2.16 $1.01 $647.26
19 $2.16 $1.02 $646.24
20 $2.15 $1.02 $645.22
21 $2.15 $1.02 $644.19
22 $2.15 $1.03 $643.17
23 $2.14 $1.03 $642.14
24 $2.14 $1.03 $641.10
Total de años: 2
  Usted invertirá: $38.10 en su casa en el año 2
$25.91 irá al INTERES
$12.19 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
25 $2.14 $1.04 $640.06
26 $2.13 $1.04 $639.02
27 $2.13 $1.04 $637.98
28 $2.13 $1.05 $636.93
29 $2.12 $1.05 $635.88
30 $2.12 $1.06 $634.82
31 $2.12 $1.06 $633.76
32 $2.11 $1.06 $632.70
33 $2.11 $1.07 $631.64
34 $2.11 $1.07 $630.57
35 $2.10 $1.07 $629.49
36 $2.10 $1.08 $628.42
Total de años: 3
  Usted invertirá: $38.10 en su casa en el año 3
$25.41 irá al INTERES
$12.68 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
37 $2.09 $1.08 $627.34
38 $2.09 $1.08 $626.25
39 $2.09 $1.09 $625.17
40 $2.08 $1.09 $624.07
41 $2.08 $1.09 $622.98
42 $2.08 $1.10 $621.88
43 $2.07 $1.10 $620.78
44 $2.07 $1.11 $619.67
45 $2.07 $1.11 $618.57
46 $2.06 $1.11 $617.45
47 $2.06 $1.12 $616.34
48 $2.05 $1.12 $615.22
Total de años: 4
  Usted invertirá: $38.10 en su casa en el año 4
$24.90 irá al INTERES
$13.20 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
49 $2.05 $1.12 $614.09
50 $2.05 $1.13 $612.96
51 $2.04 $1.13 $611.83
52 $2.04 $1.14 $610.70
53 $2.04 $1.14 $609.56
54 $2.03 $1.14 $608.41
55 $2.03 $1.15 $607.27
56 $2.02 $1.15 $606.12
57 $2.02 $1.15 $604.96
58 $2.02 $1.16 $603.80
59 $2.01 $1.16 $602.64
60 $2.01 $1.17 $601.48
Total de años: 5
  Usted invertirá: $38.10 en su casa en el año 5
$24.36 irá al INTERES
$13.74 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
61 $2.00 $1.17 $600.31
62 $2.00 $1.17 $599.13
63 $2.00 $1.18 $597.95
64 $1.99 $1.18 $596.77
65 $1.99 $1.19 $595.59
66 $1.99 $1.19 $594.40
67 $1.98 $1.19 $593.20
68 $1.98 $1.20 $592.01
69 $1.97 $1.20 $590.81
70 $1.97 $1.21 $589.60
71 $1.97 $1.21 $588.39
72 $1.96 $1.21 $587.18
Total de años: 6
  Usted invertirá: $38.10 en su casa en el año 6
$23.80 irá al INTERES
$14.30 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
73 $1.96 $1.22 $585.96
74 $1.95 $1.22 $584.74
75 $1.95 $1.23 $583.51
76 $1.95 $1.23 $582.28
77 $1.94 $1.23 $581.05
78 $1.94 $1.24 $579.81
79 $1.93 $1.24 $578.57
80 $1.93 $1.25 $577.32
81 $1.92 $1.25 $576.07
82 $1.92 $1.25 $574.82
83 $1.92 $1.26 $573.56
84 $1.91 $1.26 $572.30
Total de años: 7
  Usted invertirá: $38.10 en su casa en el año 7
$23.22 irá al INTERES
$14.88 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
85 $1.91 $1.27 $571.03
86 $1.90 $1.27 $569.76
87 $1.90 $1.28 $568.48
88 $1.89 $1.28 $567.20
89 $1.89 $1.28 $565.92
90 $1.89 $1.29 $564.63
91 $1.88 $1.29 $563.34
92 $1.88 $1.30 $562.04
93 $1.87 $1.30 $560.74
94 $1.87 $1.31 $559.43
95 $1.86 $1.31 $558.12
96 $1.86 $1.31 $556.81
Total de años: 8
  Usted invertirá: $38.10 en su casa en el año 8
$22.61 irá al INTERES
$15.49 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
97 $1.86 $1.32 $555.49
98 $1.85 $1.32 $554.17
99 $1.85 $1.33 $552.84
100 $1.84 $1.33 $551.51
101 $1.84 $1.34 $550.17
102 $1.83 $1.34 $548.83
103 $1.83 $1.35 $547.48
104 $1.82 $1.35 $546.13
105 $1.82 $1.35 $544.78
106 $1.82 $1.36 $543.42
107 $1.81 $1.36 $542.06
108 $1.81 $1.37 $540.69
Total de años: 9
  Usted invertirá: $38.10 en su casa en el año 9
$21.98 irá al INTERES
$16.12 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
109 $1.80 $1.37 $539.32
110 $1.80 $1.38 $537.94
111 $1.79 $1.38 $536.56
112 $1.79 $1.39 $535.17
113 $1.78 $1.39 $533.78
114 $1.78 $1.40 $532.38
115 $1.77 $1.40 $530.98
116 $1.77 $1.40 $529.58
117 $1.77 $1.41 $528.17
118 $1.76 $1.41 $526.76
119 $1.76 $1.42 $525.34
120 $1.75 $1.42 $523.91
Total de años: 10
  Usted invertirá: $38.10 en su casa en el año 10
$21.32 irá al INTERES
$16.78 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
121 $1.75 $1.43 $522.48
122 $1.74 $1.43 $521.05
123 $1.74 $1.44 $519.61
124 $1.73 $1.44 $518.17
125 $1.73 $1.45 $516.72
126 $1.72 $1.45 $515.27
127 $1.72 $1.46 $513.81
128 $1.71 $1.46 $512.35
129 $1.71 $1.47 $510.88
130 $1.70 $1.47 $509.41
131 $1.70 $1.48 $507.94
132 $1.69 $1.48 $506.45
Total de años: 11
  Usted invertirá: $38.10 en su casa en el año 11
$20.64 irá al INTERES
$17.46 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
133 $1.69 $1.49 $504.97
134 $1.68 $1.49 $503.48
135 $1.68 $1.50 $501.98
136 $1.67 $1.50 $500.48
137 $1.67 $1.51 $498.97
138 $1.66 $1.51 $497.46
139 $1.66 $1.52 $495.94
140 $1.65 $1.52 $494.42
141 $1.65 $1.53 $492.89
142 $1.64 $1.53 $491.36
143 $1.64 $1.54 $489.83
144 $1.63 $1.54 $488.28
Total de años: 12
  Usted invertirá: $38.10 en su casa en el año 12
$19.93 irá al INTERES
$18.17 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
145 $1.63 $1.55 $486.74
146 $1.62 $1.55 $485.18
147 $1.62 $1.56 $483.63
148 $1.61 $1.56 $482.06
149 $1.61 $1.57 $480.50
150 $1.60 $1.57 $478.92
151 $1.60 $1.58 $477.34
152 $1.59 $1.58 $475.76
153 $1.59 $1.59 $474.17
154 $1.58 $1.59 $472.58
155 $1.58 $1.60 $470.98
156 $1.57 $1.60 $469.37
Total de años: 13
  Usted invertirá: $38.10 en su casa en el año 13
$19.19 irá al INTERES
$18.91 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
157 $1.56 $1.61 $467.76
158 $1.56 $1.62 $466.15
159 $1.55 $1.62 $464.53
160 $1.55 $1.63 $462.90
161 $1.54 $1.63 $461.27
162 $1.54 $1.64 $459.63
163 $1.53 $1.64 $457.99
164 $1.53 $1.65 $456.34
165 $1.52 $1.65 $454.69
166 $1.52 $1.66 $453.03
167 $1.51 $1.66 $451.36
168 $1.50 $1.67 $449.69
Total de años: 14
  Usted invertirá: $38.10 en su casa en el año 14
$18.42 irá al INTERES
$19.68 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
169 $1.50 $1.68 $448.02
170 $1.49 $1.68 $446.34
171 $1.49 $1.69 $444.65
172 $1.48 $1.69 $442.96
173 $1.48 $1.70 $441.26
174 $1.47 $1.70 $439.55
175 $1.47 $1.71 $437.84
176 $1.46 $1.72 $436.13
177 $1.45 $1.72 $434.41
178 $1.45 $1.73 $432.68
179 $1.44 $1.73 $430.95
180 $1.44 $1.74 $429.21
Total de años: 15
  Usted invertirá: $38.10 en su casa en el año 15
$17.61 irá al INTERES
$20.48 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
181 $1.43 $1.74 $427.47
182 $1.42 $1.75 $425.72
183 $1.42 $1.76 $423.96
184 $1.41 $1.76 $422.20
185 $1.41 $1.77 $420.43
186 $1.40 $1.77 $418.66
187 $1.40 $1.78 $416.88
188 $1.39 $1.79 $415.09
189 $1.38 $1.79 $413.30
190 $1.38 $1.80 $411.50
191 $1.37 $1.80 $409.70
192 $1.37 $1.81 $407.89
Total de años: 16
  Usted invertirá: $38.10 en su casa en el año 16
$16.78 irá al INTERES
$21.32 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
193 $1.36 $1.82 $406.08
194 $1.35 $1.82 $404.26
195 $1.35 $1.83 $402.43
196 $1.34 $1.83 $400.60
197 $1.34 $1.84 $398.76
198 $1.33 $1.85 $396.91
199 $1.32 $1.85 $395.06
200 $1.32 $1.86 $393.20
201 $1.31 $1.86 $391.34
202 $1.30 $1.87 $389.47
203 $1.30 $1.88 $387.59
204 $1.29 $1.88 $385.71
Total de años: 17
  Usted invertirá: $38.10 en su casa en el año 17
$15.91 irá al INTERES
$22.19 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
205 $1.29 $1.89 $383.82
206 $1.28 $1.90 $381.92
207 $1.27 $1.90 $380.02
208 $1.27 $1.91 $378.11
209 $1.26 $1.91 $376.20
210 $1.25 $1.92 $374.28
211 $1.25 $1.93 $372.35
212 $1.24 $1.93 $370.42
213 $1.23 $1.94 $368.48
214 $1.23 $1.95 $366.53
215 $1.22 $1.95 $364.58
216 $1.22 $1.96 $362.62
Total de años: 18
  Usted invertirá: $38.10 en su casa en el año 18
$15.01 irá al INTERES
$23.09 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
217 $1.21 $1.97 $360.65
218 $1.20 $1.97 $358.68
219 $1.20 $1.98 $356.70
220 $1.19 $1.99 $354.71
221 $1.18 $1.99 $352.72
222 $1.18 $2.00 $350.72
223 $1.17 $2.01 $348.72
224 $1.16 $2.01 $346.70
225 $1.16 $2.02 $344.68
226 $1.15 $2.03 $342.66
227 $1.14 $2.03 $340.63
228 $1.14 $2.04 $338.59
Total de años: 19
  Usted invertirá: $38.10 en su casa en el año 19
$14.07 irá al INTERES
$24.03 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
229 $1.13 $2.05 $336.54
230 $1.12 $2.05 $334.49
231 $1.11 $2.06 $332.43
232 $1.11 $2.07 $330.36
233 $1.10 $2.07 $328.29
234 $1.09 $2.08 $326.21
235 $1.09 $2.09 $324.12
236 $1.08 $2.09 $322.02
237 $1.07 $2.10 $319.92
238 $1.07 $2.11 $317.81
239 $1.06 $2.12 $315.70
240 $1.05 $2.12 $313.58
Total de años: 20
  Usted invertirá: $38.10 en su casa en el año 20
$13.09 irá al INTERES
$25.01 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
241 $1.05 $2.13 $311.45
242 $1.04 $2.14 $309.31
243 $1.03 $2.14 $307.17
244 $1.02 $2.15 $305.02
245 $1.02 $2.16 $302.86
246 $1.01 $2.17 $300.69
247 $1.00 $2.17 $298.52
248 $1.00 $2.18 $296.34
249 $0.99 $2.19 $294.15
250 $0.98 $2.19 $291.96
251 $0.97 $2.20 $289.76
252 $0.97 $2.21 $287.55
Total de años: 21
  Usted invertirá: $38.10 en su casa en el año 21
$12.07 irá al INTERES
$26.03 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
253 $0.96 $2.22 $285.33
254 $0.95 $2.22 $283.11
255 $0.94 $2.23 $280.88
256 $0.94 $2.24 $278.64
257 $0.93 $2.25 $276.39
258 $0.92 $2.25 $274.14
259 $0.91 $2.26 $271.88
260 $0.91 $2.27 $269.61
261 $0.90 $2.28 $267.33
262 $0.89 $2.28 $265.05
263 $0.88 $2.29 $262.76
264 $0.88 $2.30 $260.46
Total de años: 22
  Usted invertirá: $38.10 en su casa en el año 22
$11.01 irá al INTERES
$27.09 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
265 $0.87 $2.31 $258.15
266 $0.86 $2.31 $255.84
267 $0.85 $2.32 $253.52
268 $0.85 $2.33 $251.19
269 $0.84 $2.34 $248.85
270 $0.83 $2.35 $246.50
271 $0.82 $2.35 $244.15
272 $0.81 $2.36 $241.79
273 $0.81 $2.37 $239.42
274 $0.80 $2.38 $237.04
275 $0.79 $2.38 $234.66
276 $0.78 $2.39 $232.27
Total de años: 23
  Usted invertirá: $38.10 en su casa en el año 23
$9.91 irá al INTERES
$28.19 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
277 $0.77 $2.40 $229.87
278 $0.77 $2.41 $227.46
279 $0.76 $2.42 $225.04
280 $0.75 $2.42 $222.62
281 $0.74 $2.43 $220.18
282 $0.73 $2.44 $217.74
283 $0.73 $2.45 $215.29
284 $0.72 $2.46 $212.84
285 $0.71 $2.47 $210.37
286 $0.70 $2.47 $207.90
287 $0.69 $2.48 $205.42
288 $0.68 $2.49 $202.93
Total de años: 24
  Usted invertirá: $38.10 en su casa en el año 24
$8.76 irá al INTERES
$29.34 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
289 $0.68 $2.50 $200.43
290 $0.67 $2.51 $197.92
291 $0.66 $2.52 $195.41
292 $0.65 $2.52 $192.88
293 $0.64 $2.53 $190.35
294 $0.63 $2.54 $187.81
295 $0.63 $2.55 $185.26
296 $0.62 $2.56 $182.70
297 $0.61 $2.57 $180.14
298 $0.60 $2.57 $177.56
299 $0.59 $2.58 $174.98
300 $0.58 $2.59 $172.39
Total de años: 25
  Usted invertirá: $38.10 en su casa en el año 25
$7.56 irá al INTERES
$30.54 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
301 $0.57 $2.60 $169.79
302 $0.57 $2.61 $167.18
303 $0.56 $2.62 $164.56
304 $0.55 $2.63 $161.94
305 $0.54 $2.64 $159.30
306 $0.53 $2.64 $156.66
307 $0.52 $2.65 $154.01
308 $0.51 $2.66 $151.34
309 $0.50 $2.67 $148.67
310 $0.50 $2.68 $145.99
311 $0.49 $2.69 $143.31
312 $0.48 $2.70 $140.61
Total de años: 26
  Usted invertirá: $38.10 en su casa en el año 26
$6.32 irá al INTERES
$31.78 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
313 $0.47 $2.71 $137.90
314 $0.46 $2.72 $135.19
315 $0.45 $2.72 $132.46
316 $0.44 $2.73 $129.73
317 $0.43 $2.74 $126.99
318 $0.42 $2.75 $124.24
319 $0.41 $2.76 $121.48
320 $0.40 $2.77 $118.71
321 $0.40 $2.78 $115.93
322 $0.39 $2.79 $113.14
323 $0.38 $2.80 $110.34
324 $0.37 $2.81 $107.53
Total de años: 27
  Usted invertirá: $38.10 en su casa en el año 27
$5.02 irá al INTERES
$33.08 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
325 $0.36 $2.82 $104.72
326 $0.35 $2.83 $101.89
327 $0.34 $2.84 $99.06
328 $0.33 $2.84 $96.21
329 $0.32 $2.85 $93.36
330 $0.31 $2.86 $90.49
331 $0.30 $2.87 $87.62
332 $0.29 $2.88 $84.74
333 $0.28 $2.89 $81.85
334 $0.27 $2.90 $78.94
335 $0.26 $2.91 $76.03
336 $0.25 $2.92 $73.11
Total de años: 28
  Usted invertirá: $38.10 en su casa en el año 28
$3.67 irá al INTERES
$34.42 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
337 $0.24 $2.93 $70.18
338 $0.23 $2.94 $67.24
339 $0.22 $2.95 $64.29
340 $0.21 $2.96 $61.33
341 $0.20 $2.97 $58.36
342 $0.19 $2.98 $55.38
343 $0.18 $2.99 $52.39
344 $0.17 $3.00 $49.39
345 $0.16 $3.01 $46.38
346 $0.15 $3.02 $43.36
347 $0.14 $3.03 $40.33
348 $0.13 $3.04 $37.28
Total de años: 29
  Usted invertirá: $38.10 en su casa en el año 29
$2.27 irá al INTERES
$35.83 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
349 $0.12 $3.05 $34.23
350 $0.11 $3.06 $31.17
351 $0.10 $3.07 $28.10
352 $0.09 $3.08 $25.02
353 $0.08 $3.09 $21.93
354 $0.07 $3.10 $18.83
355 $0.06 $3.11 $15.72
356 $0.05 $3.12 $12.59
357 $0.04 $3.13 $9.46
358 $0.03 $3.14 $6.32
359 $0.02 $3.15 $3.16
360 $0.01 $3.16 $0.00
Total de años: 30
  Usted invertirá: $38.10 en su casa en el año 30
$0.81 irá al INTERES
$37.28 irá al PRINCIPAL
 

Los resultados obtenidos en esta página no representa una oferta, ni aprobación de la hipoteca ni pago.