Calculadora Hipotecaria

Precio de venta:
Porciento de pronto: %
Términos de Años: años
Interés anual: %
 


Información de Pagos de la Hipoteca:
Pronto Pago: $40.00
Precio a Financiar: $760.00
Pago Mensual: $3.63


Mes: Interés Pagado: Principal Pagado: Balance Restante:
1 $2.53 $1.10 $758.90
2 $2.53 $1.10 $757.81
3 $2.53 $1.10 $756.70
4 $2.52 $1.11 $755.60
5 $2.52 $1.11 $754.49
6 $2.51 $1.11 $753.37
7 $2.51 $1.12 $752.26
8 $2.51 $1.12 $751.14
9 $2.50 $1.12 $750.01
10 $2.50 $1.13 $748.88
11 $2.50 $1.13 $747.75
12 $2.49 $1.14 $746.62
Total de años: 1
  Usted invertirá: $43.54 en su casa en el año 1
$30.16 irá al INTERES
$13.38 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
13 $2.49 $1.14 $745.48
14 $2.48 $1.14 $744.33
15 $2.48 $1.15 $743.19
16 $2.48 $1.15 $742.03
17 $2.47 $1.15 $740.88
18 $2.47 $1.16 $739.72
19 $2.47 $1.16 $738.56
20 $2.46 $1.17 $737.39
21 $2.46 $1.17 $736.22
22 $2.45 $1.17 $735.05
23 $2.45 $1.18 $733.87
24 $2.45 $1.18 $732.69
Total de años: 2
  Usted invertirá: $43.54 en su casa en el año 2
$29.61 irá al INTERES
$13.93 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
25 $2.44 $1.19 $731.50
26 $2.44 $1.19 $730.31
27 $2.43 $1.19 $729.12
28 $2.43 $1.20 $727.92
29 $2.43 $1.20 $726.72
30 $2.42 $1.21 $725.51
31 $2.42 $1.21 $724.30
32 $2.41 $1.21 $723.09
33 $2.41 $1.22 $721.87
34 $2.41 $1.22 $720.65
35 $2.40 $1.23 $719.42
36 $2.40 $1.23 $718.19
Total de años: 3
  Usted invertirá: $43.54 en su casa en el año 3
$29.04 irá al INTERES
$14.50 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
37 $2.39 $1.23 $716.96
38 $2.39 $1.24 $715.72
39 $2.39 $1.24 $714.47
40 $2.38 $1.25 $713.23
41 $2.38 $1.25 $711.98
42 $2.37 $1.26 $710.72
43 $2.37 $1.26 $709.46
44 $2.36 $1.26 $708.20
45 $2.36 $1.27 $706.93
46 $2.36 $1.27 $705.66
47 $2.35 $1.28 $704.38
48 $2.35 $1.28 $703.10
Total de años: 4
  Usted invertirá: $43.54 en su casa en el año 4
$28.45 irá al INTERES
$15.09 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
49 $2.34 $1.28 $701.82
50 $2.34 $1.29 $700.53
51 $2.34 $1.29 $699.24
52 $2.33 $1.30 $697.94
53 $2.33 $1.30 $696.64
54 $2.32 $1.31 $695.33
55 $2.32 $1.31 $694.02
56 $2.31 $1.31 $692.70
57 $2.31 $1.32 $691.39
58 $2.30 $1.32 $690.06
59 $2.30 $1.33 $688.73
60 $2.30 $1.33 $687.40
Total de años: 5
  Usted invertirá: $43.54 en su casa en el año 5
$27.84 irá al INTERES
$15.70 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
61 $2.29 $1.34 $686.06
62 $2.29 $1.34 $684.72
63 $2.28 $1.35 $683.38
64 $2.28 $1.35 $682.03
65 $2.27 $1.35 $680.67
66 $2.27 $1.36 $679.31
67 $2.26 $1.36 $677.95
68 $2.26 $1.37 $676.58
69 $2.26 $1.37 $675.21
70 $2.25 $1.38 $673.83
71 $2.25 $1.38 $672.45
72 $2.24 $1.39 $671.06
Total de años: 6
  Usted invertirá: $43.54 en su casa en el año 6
$27.20 irá al INTERES
$16.34 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
73 $2.24 $1.39 $669.67
74 $2.23 $1.40 $668.27
75 $2.23 $1.40 $666.87
76 $2.22 $1.41 $665.47
77 $2.22 $1.41 $664.06
78 $2.21 $1.41 $662.64
79 $2.21 $1.42 $661.22
80 $2.20 $1.42 $659.80
81 $2.20 $1.43 $658.37
82 $2.19 $1.43 $656.93
83 $2.19 $1.44 $655.50
84 $2.18 $1.44 $654.05
Total de años: 7
  Usted invertirá: $43.54 en su casa en el año 7
$26.53 irá al INTERES
$17.01 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
85 $2.18 $1.45 $652.60
86 $2.18 $1.45 $651.15
87 $2.17 $1.46 $649.69
88 $2.17 $1.46 $648.23
89 $2.16 $1.47 $646.76
90 $2.16 $1.47 $645.29
91 $2.15 $1.48 $643.81
92 $2.15 $1.48 $642.33
93 $2.14 $1.49 $640.84
94 $2.14 $1.49 $639.35
95 $2.13 $1.50 $637.85
96 $2.13 $1.50 $636.35
Total de años: 8
  Usted invertirá: $43.54 en su casa en el año 8
$25.84 irá al INTERES
$17.70 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
97 $2.12 $1.51 $634.84
98 $2.12 $1.51 $633.33
99 $2.11 $1.52 $631.81
100 $2.11 $1.52 $630.29
101 $2.10 $1.53 $628.77
102 $2.10 $1.53 $627.23
103 $2.09 $1.54 $625.70
104 $2.09 $1.54 $624.15
105 $2.08 $1.55 $622.60
106 $2.08 $1.55 $621.05
107 $2.07 $1.56 $619.49
108 $2.06 $1.56 $617.93
Total de años: 9
  Usted invertirá: $43.54 en su casa en el año 9
$25.12 irá al INTERES
$18.42 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
109 $2.06 $1.57 $616.36
110 $2.05 $1.57 $614.79
111 $2.05 $1.58 $613.21
112 $2.04 $1.58 $611.62
113 $2.04 $1.59 $610.03
114 $2.03 $1.59 $608.44
115 $2.03 $1.60 $606.84
116 $2.02 $1.61 $605.23
117 $2.02 $1.61 $603.62
118 $2.01 $1.62 $602.01
119 $2.01 $1.62 $600.39
120 $2.00 $1.63 $598.76
Total de años: 10
  Usted invertirá: $43.54 en su casa en el año 10
$24.37 irá al INTERES
$19.17 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
121 $2.00 $1.63 $597.13
122 $1.99 $1.64 $595.49
123 $1.98 $1.64 $593.84
124 $1.98 $1.65 $592.20
125 $1.97 $1.65 $590.54
126 $1.97 $1.66 $588.88
127 $1.96 $1.67 $587.22
128 $1.96 $1.67 $585.54
129 $1.95 $1.68 $583.87
130 $1.95 $1.68 $582.19
131 $1.94 $1.69 $580.50
132 $1.93 $1.69 $578.80
Total de años: 11
  Usted invertirá: $43.54 en su casa en el año 11
$23.59 irá al INTERES
$19.95 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
133 $1.93 $1.70 $577.11
134 $1.92 $1.70 $575.40
135 $1.92 $1.71 $573.69
136 $1.91 $1.72 $571.97
137 $1.91 $1.72 $570.25
138 $1.90 $1.73 $568.53
139 $1.90 $1.73 $566.79
140 $1.89 $1.74 $565.05
141 $1.88 $1.74 $563.31
142 $1.88 $1.75 $561.56
143 $1.87 $1.76 $559.80
144 $1.87 $1.76 $558.04
Total de años: 12
  Usted invertirá: $43.54 en su casa en el año 12
$22.77 irá al INTERES
$20.77 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
145 $1.86 $1.77 $556.27
146 $1.85 $1.77 $554.50
147 $1.85 $1.78 $552.72
148 $1.84 $1.79 $550.93
149 $1.84 $1.79 $549.14
150 $1.83 $1.80 $547.34
151 $1.82 $1.80 $545.54
152 $1.82 $1.81 $543.73
153 $1.81 $1.82 $541.91
154 $1.81 $1.82 $540.09
155 $1.80 $1.83 $538.26
156 $1.79 $1.83 $536.43
Total de años: 13
  Usted invertirá: $43.54 en su casa en el año 13
$21.93 irá al INTERES
$21.61 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
157 $1.79 $1.84 $534.59
158 $1.78 $1.85 $532.74
159 $1.78 $1.85 $530.89
160 $1.77 $1.86 $529.03
161 $1.76 $1.86 $527.16
162 $1.76 $1.87 $525.29
163 $1.75 $1.88 $523.42
164 $1.74 $1.88 $521.53
165 $1.74 $1.89 $519.64
166 $1.73 $1.90 $517.75
167 $1.73 $1.90 $515.84
168 $1.72 $1.91 $513.93
Total de años: 14
  Usted invertirá: $43.54 en su casa en el año 14
$21.05 irá al INTERES
$22.49 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
169 $1.71 $1.92 $512.02
170 $1.71 $1.92 $510.10
171 $1.70 $1.93 $508.17
172 $1.69 $1.93 $506.23
173 $1.69 $1.94 $504.29
174 $1.68 $1.95 $502.35
175 $1.67 $1.95 $500.39
176 $1.67 $1.96 $498.43
177 $1.66 $1.97 $496.47
178 $1.65 $1.97 $494.49
179 $1.65 $1.98 $492.51
180 $1.64 $1.99 $490.53
Total de años: 15
  Usted invertirá: $43.54 en su casa en el año 15
$20.13 irá al INTERES
$23.41 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
181 $1.64 $1.99 $488.53
182 $1.63 $2.00 $486.53
183 $1.62 $2.01 $484.53
184 $1.62 $2.01 $482.51
185 $1.61 $2.02 $480.49
186 $1.60 $2.03 $478.47
187 $1.59 $2.03 $476.43
188 $1.59 $2.04 $474.39
189 $1.58 $2.05 $472.34
190 $1.57 $2.05 $470.29
191 $1.57 $2.06 $468.23
192 $1.56 $2.07 $466.16
Total de años: 16
  Usted invertirá: $43.54 en su casa en el año 16
$19.18 irá al INTERES
$24.36 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
193 $1.55 $2.07 $464.09
194 $1.55 $2.08 $462.01
195 $1.54 $2.09 $459.92
196 $1.53 $2.10 $457.82
197 $1.53 $2.10 $455.72
198 $1.52 $2.11 $453.61
199 $1.51 $2.12 $451.50
200 $1.50 $2.12 $449.37
201 $1.50 $2.13 $447.24
202 $1.49 $2.14 $445.10
203 $1.48 $2.14 $442.96
204 $1.48 $2.15 $440.81
Total de años: 17
  Usted invertirá: $43.54 en su casa en el año 17
$18.19 irá al INTERES
$25.36 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
205 $1.47 $2.16 $438.65
206 $1.46 $2.17 $436.48
207 $1.45 $2.17 $434.31
208 $1.45 $2.18 $432.13
209 $1.44 $2.19 $429.94
210 $1.43 $2.20 $427.74
211 $1.43 $2.20 $425.54
212 $1.42 $2.21 $423.33
213 $1.41 $2.22 $421.12
214 $1.40 $2.22 $418.89
215 $1.40 $2.23 $416.66
216 $1.39 $2.24 $414.42
Total de años: 18
  Usted invertirá: $43.54 en su casa en el año 18
$17.15 irá al INTERES
$26.39 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
217 $1.38 $2.25 $412.17
218 $1.37 $2.25 $409.92
219 $1.37 $2.26 $407.66
220 $1.36 $2.27 $405.39
221 $1.35 $2.28 $403.11
222 $1.34 $2.28 $400.82
223 $1.34 $2.29 $398.53
224 $1.33 $2.30 $396.23
225 $1.32 $2.31 $393.92
226 $1.31 $2.32 $391.61
227 $1.31 $2.32 $389.29
228 $1.30 $2.33 $386.96
Total de años: 19
  Usted invertirá: $43.54 en su casa en el año 19
$16.08 irá al INTERES
$27.46 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
229 $1.29 $2.34 $384.62
230 $1.28 $2.35 $382.27
231 $1.27 $2.35 $379.92
232 $1.27 $2.36 $377.55
233 $1.26 $2.37 $375.18
234 $1.25 $2.38 $372.81
235 $1.24 $2.39 $370.42
236 $1.23 $2.39 $368.03
237 $1.23 $2.40 $365.63
238 $1.22 $2.41 $363.22
239 $1.21 $2.42 $360.80
240 $1.20 $2.43 $358.37
Total de años: 20
  Usted invertirá: $43.54 en su casa en el año 20
$14.96 irá al INTERES
$28.58 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
241 $1.19 $2.43 $355.94
242 $1.19 $2.44 $353.50
243 $1.18 $2.45 $351.05
244 $1.17 $2.46 $348.59
245 $1.16 $2.47 $346.12
246 $1.15 $2.47 $343.65
247 $1.15 $2.48 $341.17
248 $1.14 $2.49 $338.67
249 $1.13 $2.50 $336.18
250 $1.12 $2.51 $333.67
251 $1.11 $2.52 $331.15
252 $1.10 $2.52 $328.63
Total de años: 21
  Usted invertirá: $43.54 en su casa en el año 21
$13.79 irá al INTERES
$29.75 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
253 $1.10 $2.53 $326.09
254 $1.09 $2.54 $323.55
255 $1.08 $2.55 $321.00
256 $1.07 $2.56 $318.44
257 $1.06 $2.57 $315.88
258 $1.05 $2.58 $313.30
259 $1.04 $2.58 $310.72
260 $1.04 $2.59 $308.13
261 $1.03 $2.60 $305.52
262 $1.02 $2.61 $302.91
263 $1.01 $2.62 $300.30
264 $1.00 $2.63 $297.67
Total de años: 22
  Usted invertirá: $43.54 en su casa en el año 22
$12.58 irá al INTERES
$30.96 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
265 $0.99 $2.64 $295.03
266 $0.98 $2.64 $292.39
267 $0.97 $2.65 $289.73
268 $0.97 $2.66 $287.07
269 $0.96 $2.67 $284.40
270 $0.95 $2.68 $281.72
271 $0.94 $2.69 $279.03
272 $0.93 $2.70 $276.33
273 $0.92 $2.71 $273.62
274 $0.91 $2.72 $270.91
275 $0.90 $2.73 $268.18
276 $0.89 $2.73 $265.45
Total de años: 23
  Usted invertirá: $43.54 en su casa en el año 23
$11.32 irá al INTERES
$32.22 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
277 $0.88 $2.74 $262.70
278 $0.88 $2.75 $259.95
279 $0.87 $2.76 $257.19
280 $0.86 $2.77 $254.42
281 $0.85 $2.78 $251.64
282 $0.84 $2.79 $248.85
283 $0.83 $2.80 $246.05
284 $0.82 $2.81 $243.24
285 $0.81 $2.82 $240.42
286 $0.80 $2.83 $237.60
287 $0.79 $2.84 $234.76
288 $0.78 $2.85 $231.92
Total de años: 24
  Usted invertirá: $43.54 en su casa en el año 24
$10.01 irá al INTERES
$33.53 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
289 $0.77 $2.86 $229.06
290 $0.76 $2.86 $226.20
291 $0.75 $2.87 $223.32
292 $0.74 $2.88 $220.44
293 $0.73 $2.89 $217.54
294 $0.73 $2.90 $214.64
295 $0.72 $2.91 $211.73
296 $0.71 $2.92 $208.80
297 $0.70 $2.93 $205.87
298 $0.69 $2.94 $202.93
299 $0.68 $2.95 $199.98
300 $0.67 $2.96 $197.02
Total de años: 25
  Usted invertirá: $43.54 en su casa en el año 25
$8.64 irá al INTERES
$34.90 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
301 $0.66 $2.97 $194.04
302 $0.65 $2.98 $191.06
303 $0.64 $2.99 $188.07
304 $0.63 $3.00 $185.07
305 $0.62 $3.01 $182.06
306 $0.61 $3.02 $179.04
307 $0.60 $3.03 $176.01
308 $0.59 $3.04 $172.96
309 $0.58 $3.05 $169.91
310 $0.57 $3.06 $166.85
311 $0.56 $3.07 $163.78
312 $0.55 $3.08 $160.70
Total de años: 26
  Usted invertirá: $43.54 en su casa en el año 26
$7.22 irá al INTERES
$36.32 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
313 $0.54 $3.09 $157.60
314 $0.53 $3.10 $154.50
315 $0.51 $3.11 $151.39
316 $0.50 $3.12 $148.26
317 $0.49 $3.13 $145.13
318 $0.48 $3.14 $141.98
319 $0.47 $3.16 $138.83
320 $0.46 $3.17 $135.66
321 $0.45 $3.18 $132.49
322 $0.44 $3.19 $129.30
323 $0.43 $3.20 $126.10
324 $0.42 $3.21 $122.90
Total de años: 27
  Usted invertirá: $43.54 en su casa en el año 27
$5.74 irá al INTERES
$37.80 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
325 $0.41 $3.22 $119.68
326 $0.40 $3.23 $116.45
327 $0.39 $3.24 $113.21
328 $0.38 $3.25 $109.96
329 $0.37 $3.26 $106.69
330 $0.36 $3.27 $103.42
331 $0.34 $3.28 $100.14
332 $0.33 $3.29 $96.84
333 $0.32 $3.31 $93.54
334 $0.31 $3.32 $90.22
335 $0.30 $3.33 $86.89
336 $0.29 $3.34 $83.55
Total de años: 28
  Usted invertirá: $43.54 en su casa en el año 28
$4.20 irá al INTERES
$39.34 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
337 $0.28 $3.35 $80.20
338 $0.27 $3.36 $76.84
339 $0.26 $3.37 $73.47
340 $0.24 $3.38 $70.09
341 $0.23 $3.39 $66.69
342 $0.22 $3.41 $63.29
343 $0.21 $3.42 $59.87
344 $0.20 $3.43 $56.44
345 $0.19 $3.44 $53.00
346 $0.18 $3.45 $49.55
347 $0.17 $3.46 $46.09
348 $0.15 $3.47 $42.61
Total de años: 29
  Usted invertirá: $43.54 en su casa en el año 29
$2.60 irá al INTERES
$40.94 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
349 $0.14 $3.49 $39.13
350 $0.13 $3.50 $35.63
351 $0.12 $3.51 $32.12
352 $0.11 $3.52 $28.60
353 $0.10 $3.53 $25.06
354 $0.08 $3.54 $21.52
355 $0.07 $3.56 $17.96
356 $0.06 $3.57 $14.39
357 $0.05 $3.58 $10.81
358 $0.04 $3.59 $7.22
359 $0.02 $3.60 $3.62
360 $0.01 $3.62 $0.00
Total de años: 30
  Usted invertirá: $43.54 en su casa en el año 30
$0.93 irá al INTERES
$42.61 irá al PRINCIPAL
 

Los resultados obtenidos en esta página no representa una oferta, ni aprobación de la hipoteca ni pago.